Annual report

Period2025-11-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥1.4bn2025-11-01 → 2026-03-31StandaloneNet sales
Revenue¥3.6bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥3.5bn2023-11-01 → 2024-10-31vStandaloneNet sales (5-year summary)
Revenue¥3.4bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥2.9bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Operating income¥102m2025-11-01 → 2026-03-31StandaloneOperating income
Operating income¥123m2024-11-01 → 2025-10-31StandaloneOperating income
Ordinary income¥100m2025-11-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥131m2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥313m2023-11-01 → 2024-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥299m2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥65m2025-11-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥114m2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Net income−¥44m2025-11-01 → 2026-03-31StandaloneProfit loss
Net income¥80m2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥215m2023-11-01 → 2024-10-31vStandaloneNet income loss (5-year summary)
Net income¥193m2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥131m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2026-03-31StandaloneAssets
Total assets¥2.4bnat 2025-10-31StandaloneAssets
Total assets¥2.3bnat 2024-10-31vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥906mat 2025-10-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2025-10-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-10-31vStandaloneNet assets
Net assets / equity¥1.2bnat 2023-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2022-10-31vStandaloneNet assets (5-year summary)
Cash and deposits¥826mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥713mat 2025-10-31StandaloneCash and deposits
Cash & equivalents¥815mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥702mat 2025-10-31StandaloneCash and cash equivalents
Cash & equivalents¥266mat 2024-10-31vStandaloneCash and cash equivalents
Cash & equivalents¥553mat 2023-10-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥493mat 2022-10-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥103m2025-11-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥488m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥54m2023-11-01 → 2024-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥106m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥183m2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥649,0002025-11-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥13m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥61m2023-11-01 → 2024-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥166m2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥215m2025-11-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥38m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥173m2023-11-01 → 2024-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥541m2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-19.92025-11-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.112024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.492023-11-01 → 2024-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.672022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.142021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12025-11-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52023-11-01 → 2024-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥646.97at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥669.37at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥635.76at 2024-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥540.76at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥455.59at 2022-10-31vStandaloneNet assets per share (5-year summary)
Equity ratio57.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.2%at 2024-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
ROE-3.0%2025-11-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE16.6%2023-11-01 → 2024-10-31vStandaloneRate of return on equity (5-year summary)
ROE17.6%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE17.2%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,264,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,264,000at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,264,000at 2024-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued226,400at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued226,400at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Employees127at 2026-03-31StandaloneNumber of employees
Employees132at 2025-10-31StandaloneNumber of employees
Employees121at 2024-10-31vStandaloneNumber of employees
Employees115at 2023-10-31vStandaloneNumber of employees
Employees91at 2022-10-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 666
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-38312000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember215086000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember493193000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember553288000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember265869000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember702072000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember815037000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember91
Number of employeesPrior3YearInstant_NonConsolidatedMember115
Number of employeesPrior2YearInstant_NonConsolidatedMember121
Number of employeesPrior1YearInstant_NonConsolidatedMember132
Number of employeesCurrentYearInstant_NonConsolidatedMember127
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember2
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember2
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember5
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember14
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember13
Total shareholder returnPrior4YearInstant_NonConsolidatedMember-
Total shareholder returnPrior3YearInstant_NonConsolidatedMember-
Total shareholder returnPrior2YearInstant_NonConsolidatedMember-
Total shareholder returnPrior1YearInstant_NonConsolidatedMember-
Total shareholder returnCurrentYearInstant_NonConsolidatedMember-
Total return on share price indexPrior4YearInstant_NonConsolidatedMember-
Total return on share price indexPrior3YearInstant_NonConsolidatedMember-
Total return on share price indexPrior2YearInstant_NonConsolidatedMember-
Total return on share price indexPrior1YearInstant_NonConsolidatedMember-
Total return on share price indexCurrentYearInstant_NonConsolidatedMember-
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member20
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member18.5
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member100
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member87
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member20
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member41
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1147500
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.5206
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember235700
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1069
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0454
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember97300
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0441
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember53500
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0243
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember48700
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0221
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember48700
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0221
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember48700
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0221
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember40000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-10-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flownon_consolidated 2025-11-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2025-11-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass