Tokyo Tape
Sign in
← Tripleone

Annual report

6695.TEDINET S100Q1U1
Period2021-11-01 → 2022-10-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥3.6bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥3.6bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥206m2021-11-01 → 2022-10-31StandaloneOperating income
Operating income¥171m2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥209m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥172m2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥142m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥155m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥193m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥172m2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥131m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥113m2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥94m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥102m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥39m2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2022-10-31StandaloneAssets
Total assets¥1.4bnat 2021-10-31StandaloneAssets
Total assets¥1.5bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥779mat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥445mat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2022-10-31StandaloneLiabilities
Total liabilities¥911mat 2021-10-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-10-31StandaloneNet assets
Net assets / equity¥513mat 2021-10-31StandaloneNet assets
Net assets / equity¥404mat 2020-10-31dStandaloneNet assets
Net assets / equity¥315mat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥218mat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥524mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥332mat 2021-10-31StandaloneCash and deposits
Cash & equivalents¥493mat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥301mat 2021-10-31StandaloneCash and cash equivalents
Cash & equivalents¥598mat 2020-10-31dStandaloneCash and cash equivalents
Cash & equivalents¥259mat 2019-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥77mat 2018-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥183m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥45m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥124m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥150m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥60m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥166m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥37m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥20m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥541m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥216m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥484m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥33m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥53m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥641.372021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥640.092020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥530.662019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥576.262018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥219.22017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,555.9at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,905.69at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,290.6at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,784.94at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,233.67at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.9%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.4%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE24.6%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE26.0%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE38.2%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE19.2%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued226,400at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued182,400at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued182,400at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued182,400at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued182,400at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees91at 2022-10-31StandaloneNumber of employees
Employees70at 2021-10-31StandaloneNumber of employees
Employees52at 2020-10-31dStandaloneNumber of employees
Employees45at 2019-10-31dStandaloneNumber of employees
Employees46at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 624
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人コスモス
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)富田　昌樹
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)小室　豊和
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1275474000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember2240907000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember3576577000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3624279000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember2927159000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember58883000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember154720000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember142407000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember171790000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember208635000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember38667000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember101653000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember93608000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember112912000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember130766000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember99880000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember99880000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember99880000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember99880000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember282480000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember182400
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember182400
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember182400
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember182400
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember226400
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember217620000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember314863000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember404062000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember512564000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1004120000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember445488000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember779304000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1532638000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1423814000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember2286322000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1233.67
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1784.94
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember2290.60
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember2905.69
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember4555.90
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember25.0
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember25.0
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember25.0
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember25.0

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass