Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥9.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥17.4bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥8.0bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥615m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥148m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥565m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥231m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥225m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥631m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥225m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥279m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥418m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥397m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥344m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥18.9bnat 2026-06-30Cons.Assets
Total assets¥18.7bnat 2025-12-31Cons.Assets
Total assets¥18.8bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥11.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥7.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥602m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥109m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥690m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥330m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥324m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥64.662026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-398.852025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-96.522025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio31.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 433
ItemContextValueUnit
Interest income ope cfPrior1InterimDuration-18337000JPY
Interest income ope cfInterimDuration-20279000JPY
Interest expenses ope cfPrior1InterimDuration49691000JPY
Interest expenses ope cfInterimDuration73649000JPY
Foreign exchange losses gains ope cfPrior1InterimDuration73029000JPY
Foreign exchange losses gains ope cfInterimDuration-3945000JPY
Loss on retirement of noncurrent assets ope cfPrior1InterimDuration0JPY
Loss on retirement of noncurrent assets ope cfInterimDuration0JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration868205000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration83199000JPY
Decrease increase in inventories ope cfPrior1InterimDuration-162491000JPY
Decrease increase in inventories ope cfInterimDuration425202000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-267113000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-213111000JPY
Other net ope cfPrior1InterimDuration68723000JPY
Other net ope cfInterimDuration88972000JPY
Subtotal ope cfPrior1InterimDuration794001000JPY
Subtotal ope cfInterimDuration1392379000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration18337000JPY
Interest and dividends income received ope cf inv cfInterimDuration20279000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-46803000JPY
Interest expenses paid ope cf fin cfInterimDuration-78884000JPY
Income taxes paid refund ope cfPrior1InterimDuration-166517000JPY
Income taxes paid refund ope cfInterimDuration-184471000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration599017000JPY
Net cash provided by used in operating activitiesInterimDuration1149303000JPY
Decrease increase in time deposits inv cfPrior1InterimDuration-3000000JPY
Decrease increase in time deposits inv cfInterimDuration-3020000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-103790000JPY
Purchase of property plant and equipment inv cfInterimDuration-32789000JPY
Purchase of intangible assets inv cfPrior1InterimDuration-23830000JPY
Purchase of intangible assets inv cfInterimDuration-3310000JPY
Payments for investments in capital inv cfPrior1InterimDuration-JPY
Payments for investments in capital inv cfInterimDuration-70000000JPY
Other net inv cfPrior1InterimDuration53000JPY
Other net inv cfInterimDuration-88000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-130568000JPY
Net cash provided by used in investment activitiesInterimDuration-109209000JPY
Net increase decrease in short term loans payable fin cfPrior1InterimDuration143675000JPY
Net increase decrease in short term loans payable fin cfInterimDuration-73820000JPY
Proceeds from long term loans payable fin cfPrior1InterimDuration-JPY
Proceeds from long term loans payable fin cfInterimDuration200000000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-255632000JPY
Repayment of long term loans payable fin cfInterimDuration-254399000JPY
Repayments of lease obligations fin cfPrior1InterimDuration-41562000JPY
Repayments of lease obligations fin cfInterimDuration-63247000JPY
Purchase of treasury stock fin cfPrior1InterimDuration-35612000JPY
Purchase of treasury stock fin cfInterimDuration-JPY
Cash dividends paid fin cfPrior1InterimDuration-134605000JPY
Cash dividends paid fin cfInterimDuration-138819000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass