Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥9.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥17.4bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥8.0bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥615m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥148m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥565m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥231m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥225m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥631m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥225m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥279m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥418m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥397m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥344m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥18.9bnat 2026-06-30Cons.Assets
Total assets¥18.7bnat 2025-12-31Cons.Assets
Total assets¥18.8bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥11.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥7.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥602m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥109m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥690m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥330m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥324m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥64.662026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-398.852025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-96.522025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio31.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 433
ItemContextValueUnit
Capital stockPrior1YearInstant212276000JPY
Capital stockInterimInstant212276000JPY
Capital surplusPrior1YearInstant261838000JPY
Capital surplusInterimInstant261838000JPY
Retained earningsPrior1YearInstant3333817000JPY
Retained earningsInterimInstant3474891000JPY
Treasury stockPrior1YearInstant-282972000JPY
Treasury stockInterimInstant-282972000JPY
Shareholders equityPrior1YearInstant3524959000JPY
Shareholders equityInterimInstant3666033000JPY
Foreign currency translation adjustmentPrior1YearInstant2113424000JPY
Foreign currency translation adjustmentInterimInstant2236246000JPY
Remeasurements of defined benefit plansPrior1YearInstant2608000JPY
Remeasurements of defined benefit plansInterimInstant2826000JPY
Valuation and translation adjustmentsPrior1YearInstant2116033000JPY
Valuation and translation adjustmentsInterimInstant2239073000JPY
Non controlling interestsPrior1YearInstant1779335000JPY
Non controlling interestsInterimInstant1907486000JPY
Net assetsPrior1YearInstant7420327000JPY
Net assetsInterimInstant7812592000JPY
Liabilities and net assetsPrior1YearInstant18743778000JPY
Liabilities and net assetsInterimInstant18938766000JPY
Net salesPrior1InterimDuration7982181000JPY
Net salesInterimDuration9099733000JPY
Cost of salesPrior1InterimDuration5045339000JPY
Cost of salesInterimDuration5372263000JPY
Gross profitPrior1InterimDuration2936841000JPY
Gross profitInterimDuration3727470000JPY
Selling general and administrative expensesPrior1InterimDuration3084720000JPY
Selling general and administrative expensesInterimDuration3112197000JPY
Operating incomePrior1InterimDuration-147879000JPY
Operating incomeInterimDuration615273000JPY
Interest income noiPrior1InterimDuration18337000JPY
Interest income noiInterimDuration20279000JPY
Compensation income noiPrior1InterimDuration7584000JPY
Compensation income noiInterimDuration5577000JPY
Other noiPrior1InterimDuration3946000JPY
Other noiInterimDuration4952000JPY
Non operating incomePrior1InterimDuration29868000JPY
Non operating incomeInterimDuration30809000JPY
Interest expenses noePrior1InterimDuration49691000JPY
Interest expenses noeInterimDuration73649000JPY
Foreign exchange losses noePrior1InterimDuration55566000JPY
Foreign exchange losses noeInterimDuration5570000JPY
Other noePrior1InterimDuration1830000JPY
Other noeInterimDuration2327000JPY
Non operating expensesPrior1InterimDuration107088000JPY
Non operating expensesInterimDuration81548000JPY
Ordinary incomePrior1InterimDuration-225099000JPY
Ordinary incomeInterimDuration564534000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass