Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥9.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥17.4bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥8.0bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥615m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥148m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥565m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥231m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥225m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥631m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥225m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥279m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥418m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥397m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥344m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥18.9bnat 2026-06-30Cons.Assets
Total assets¥18.7bnat 2025-12-31Cons.Assets
Total assets¥18.8bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥11.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥7.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥602m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥109m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥690m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥330m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥324m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥64.662026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-398.852025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-96.522025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio31.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 433
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)Forvis Mazars Japan 有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)北 尾  俊 樹
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)田 島  誠 士
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration7982181000JPY
Net sales (5-year summary)InterimDuration9099733000JPY
Net sales (5-year summary)Prior1YearDuration17437011000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-225099000JPY
Ordinary income loss (5-year summary)InterimDuration564534000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-231076000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-418403000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration279484000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-1728030000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-520651000JPY
Comprehensive income (5-year summary)InterimDuration530675000JPY
Comprehensive income (5-year summary)Prior1YearDuration-1052755000JPY
Net assets (5-year summary)Prior1InterimInstant7952431000JPY
Net assets (5-year summary)InterimInstant7812592000JPY
Net assets (5-year summary)Prior1YearInstant7420327000JPY
Total assets (5-year summary)Prior1InterimInstant18840554000JPY
Total assets (5-year summary)InterimInstant18938766000JPY
Total assets (5-year summary)Prior1YearInstant18743778000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-96.52
Basic earnings loss per share (5-year summary)InterimDuration64.66
Basic earnings loss per share (5-year summary)Prior1YearDuration-398.85
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.339
Equity to asset ratio (5-year summary)InterimInstant0.312
Equity to asset ratio (5-year summary)Prior1YearInstant0.301
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration599017000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration1149303000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration601939000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-130568000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-109209000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-690113000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-323737000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-330286000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-113086000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant3286777000JPY
Cash and cash equivalents (5-year summary)InterimInstant3797760000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3034649000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4594824
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4594824
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4594824
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4594824
Number of shares heldInterimInstant_No1MajorShareholdersMember360000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0833

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass