Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥17.4bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥18.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥17.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥13.2bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥13.4bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income−¥57m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥532m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income−¥231m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥554m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥649m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥720m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.2bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥554m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥41m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥89m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥854m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.6bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥170m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥18.7bnat 2025-12-31Cons.Assets
Total assets¥20.1bnat 2024-12-31Cons.Assets
Total assets¥19.3bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥13.7bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥10.8bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥11.3bnat 2025-12-31Cons.Liabilities
Total liabilities¥11.5bnat 2024-12-31Cons.Liabilities
Net assets / equity¥7.4bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥7.9bnat 2023-12-31vCons.Net assets
Net assets / equity¥6.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥5.9bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥602m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥585m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥817m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥587m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥637m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥690m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥242m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥176m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥113m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥15m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.2bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥726m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥937m2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-398.852025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.412024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.642023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.362022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.562021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.612023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥87.882022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥196.912021-01-01 → 2021-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,304.18at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,646.27at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,540.33at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,513.92at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,363.96at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio30.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE-27.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE0.6%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE6.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE15.6%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees187at 2025-12-31Cons.Number of employees
Employees200at 2024-12-31Cons.Number of employees
Employees191at 2023-12-31vCons.Number of employees
Employees165at 2022-12-31vCons.Number of employees
Employees171at 2021-12-31vCons.Number of employees
Revenue¥6.9bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥8.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥8.4bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥7.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥9.6bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Operating income−¥312m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥143m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income−¥322m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥178m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥499m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥630m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥991m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥478m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥178m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income−¥311m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥146m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥436m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥511m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥776m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2025-12-31StandaloneAssets
Total assets¥12.7bnat 2024-12-31StandaloneAssets
Total assets¥12.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2025-12-31StandaloneLiabilities
Total liabilities¥7.5bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2025-12-31StandaloneNet assets
Net assets / equity¥5.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥4.9bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥826mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥-71.772025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.52024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.232023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.62022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥181.232021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥101.082023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥118.942022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥178.822021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1022021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,088.82at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,187.46at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,184.28at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,134.83at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,074.07at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio37.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE-6.3%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE10.8%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE17.5%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,594,824at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,594,824at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,594,824at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,594,824at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,297,412at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees93at 2025-12-31StandaloneNumber of employees
Employees99at 2024-12-31StandaloneNumber of employees
Employees95at 2023-12-31vStandaloneNumber of employees
Employees97at 2022-12-31vStandaloneNumber of employees
Employees101at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Musical Electronic Devices Businessreportable segmentemployeesat 2025-12-31187 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,260
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember12603913000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1074.07
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1134.83
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1184.28
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1187.46
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1088.82
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember102
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember50
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember31
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember32
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember181.23
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember119.60
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember101.23
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember33.50
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-71.77
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember178.82
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember118.94
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember101.08
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.547
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.509
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.413
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.409
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.374
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.175
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.108
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.087
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.028
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember-0.063
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember9.9
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember9.2
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember9.3
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember19.6
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-8.7
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.281
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.418
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.296
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.925
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Number of employeesPrior4YearInstant_NonConsolidatedMember101
Number of employeesPrior3YearInstant_NonConsolidatedMember97
Number of employeesPrior2YearInstant_NonConsolidatedMember95
Number of employeesPrior1YearInstant_NonConsolidatedMember99

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass