Annual report
6694.TEDINET S100XTUG
Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥18.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-01-01 → 2021-12-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥57m | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥532m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | −¥231m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥554m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥649m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥720m | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥554m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥378m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥854m | 2021-01-01 → 2021-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.6bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥170m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥18.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥20.1bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.7bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.8bn | at 2021-12-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.9bn | at 2021-12-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.0bn | at 2021-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥602m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥585m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥817m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥587m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥637m | 2021-01-01 → 2021-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥690m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥242m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥176m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥478m | 2021-01-01 → 2021-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥113m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥15m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥726m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥937m | 2021-01-01 → 2021-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-398.85 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.41 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.64 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.36 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.56 | 2021-01-01 → 2021-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.61 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.88 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥196.91 | 2021-01-01 → 2021-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,304.18 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,646.27 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,540.33 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,513.92 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,363.96 | at 2021-12-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 30.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2021-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -27.0% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.6% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.6% | 2021-01-01 → 2021-12-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 187 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 200 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 191 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 165 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 171 | at 2021-12-31v | Cons. | Number of employees |
| Revenue | ¥6.9bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥312m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥143m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | −¥322m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥178m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥499m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥630m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥991m | 2021-01-01 → 2021-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥478m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥178m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | −¥311m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥146m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥436m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥511m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥776m | 2021-01-01 → 2021-12-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.6bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.6bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.4bn | at 2021-12-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.7bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.6bn | at 2021-12-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥826m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-71.77 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.5 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.23 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.6 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.23 | 2021-01-01 → 2021-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.08 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.94 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥178.82 | 2021-01-01 → 2021-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥102 | 2021-01-01 → 2021-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,088.82 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,187.46 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,184.28 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,134.83 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,074.07 | at 2021-12-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.4% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2021-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -6.3% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2021-01-01 → 2021-12-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,594,824 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,594,824 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,594,824 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,594,824 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,297,412 | at 2021-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 93 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 99 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 95 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 97 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 101 | at 2021-12-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Musical Electronic Devices Businessreportable segment | employees | at 2025-12-31 | 187 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,260
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | CurrentYearInstant | 7420327000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 10829574000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 13650031000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 19260271000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 20087876000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 18743778000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 1363.96 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 1513.92 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1540.33 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 1646.27 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 1304.18 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 199.56 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 88.36 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 20.64 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 9.41 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | -398.85 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 196.91 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 87.88 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 20.61 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.539 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.475 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.346 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.357 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.301 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.156 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.061 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.014 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.006 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | -0.270 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 9.0 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 12.4 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 45.6 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 69.6 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | -1.6 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 637058000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | -586558000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 817101000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 584571000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 601939000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -478302000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -175708000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -2443671000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -241611000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -690113000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -937053000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | 726054000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 2231619000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 15111000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |