Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥8.3bn2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥13.2bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥5.7bn2022-01-01 → 2022-06-30Cons.Net sales
Operating income¥288m2023-01-01 → 2023-06-30Cons.Operating income
Operating income−¥94m2022-01-01 → 2022-06-30Cons.Operating income
Ordinary income¥268m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥720m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥45m2022-01-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥266m2023-01-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥78m2022-01-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥3m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥378m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥104m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥148m2023-01-01 → 2023-06-30Cons.Profit loss
Net income−¥101m2022-01-01 → 2022-06-30Cons.Profit loss
Total assets¥20.0bnat 2023-06-30Cons.Assets
Total assets¥13.7bnat 2022-12-31Cons.Assets
Total assets¥12.9bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥12.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥7.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥7.8bnat 2023-06-30Cons.Net assets
Net assets / equity¥6.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥6.2bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow¥598m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥587m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥503m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.3bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥176m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥94m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.6bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥726m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥141m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-0.792023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.472023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.362022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.432022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.362022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥87.882022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio33.3%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 438
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember705400
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1635
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember318200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0737
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember315500
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0731
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember210000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0487
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember186019
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0431
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember173500
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0402
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember140300
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0325
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember137700
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0319
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember88500
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0205
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember66100
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0153
Number of shares heldCurrentQuarterInstant_No11MajorShareholdersMember64600
Shareholding ratioCurrentQuarterInstant_No11MajorShareholdersMember0.0150
Number of shares heldCurrentQuarterInstant2405819
Shareholding ratioCurrentQuarterInstant0.5575
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember279600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4310300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember43103
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4924
Number of shares issued shares voting rightsCurrentQuarterInstant4594824
Number of voting rights issued shares voting rightsCurrentQuarterInstant43103
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member279600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member279600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0609
Number of shares held in own name treasury shares etcCurrentQuarterInstant279600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant279600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0609
Cash and depositsPrior1YearInstant2171741000JPY
Cash and depositsCurrentQuarterInstant3238307000JPY
Notes and accounts receivable tradePrior1YearInstant2109207000JPY
Notes and accounts receivable tradeCurrentQuarterInstant1804023000JPY
Merchandise and finished goodsPrior1YearInstant4013301000JPY
Merchandise and finished goodsCurrentQuarterInstant6938727000JPY
Raw materials and suppliesPrior1YearInstant1288016000JPY
Raw materials and suppliesCurrentQuarterInstant1123130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass