Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥9.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥4.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥266m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥305m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥294m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥299m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥294m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥299m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥203m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.0bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥222m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥16.6bnat 2025-09-30StandaloneAssets
Total assets¥17.9bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥14.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥9.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥8.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥270m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥978m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥52m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥32m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥471m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥470m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥470m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥29.312025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.062024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio85.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,760,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,760,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 437
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人シドー
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大西 洋介
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)沢田石 吉英
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember4116955000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember4104407000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember9905864000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember298581000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember294334000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1303692000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember221846000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember203105000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1004583000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember1069800000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember1069800000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1069800000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember8760000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember8760000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember8760000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember13606326000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember14149748000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember14389063000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember16490378000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember16558595000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember17938618000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember32.06
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember29.31
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember145.08
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember68.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.8251
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.8545
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.8021
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember1426792000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember269531000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember977535000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-8829000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-52305000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-32343000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-469620000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-470616000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-470164000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass