Annual report
6678.TEDINET S100OI9P
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥17.6bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥16.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.5bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.0bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥11.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2021-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2020-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.1bn | at 2018-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥825m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥704m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥154m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥553m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥247m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥169m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥599m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥415m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥603m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥386m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥370m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥150.85 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.78 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.84 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.13 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.04 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥51 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥49 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥47 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,858.63 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,755.98 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,668.69 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,603.12 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,519.6 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 84.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.4% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,760,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 228 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 237 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 225 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 223 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 207 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 835
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | CurrentYearInstant_NonConsolidatedMember | 533349000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3092542000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 3088090000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1430258000 | JPY |
| Merchandise and finished goods | CurrentYearInstant_NonConsolidatedMember | 909427000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 98635000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 191018000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 117134000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 128854000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 44791000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 36791000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 35197000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 31124000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 15470566000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 16472750000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 1184296000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 1199326000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -636104000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -674876000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 548191000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 524450000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 2577000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 2577000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -2361000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -2386000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 215000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 191000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 350019000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 350019000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -202669000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -228589000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 147349000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 121429000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 272020000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 292694000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -190651000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -233612000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 81369000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 59081000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 787326000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 787326000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1564453000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 1492479000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 1177000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 1177000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 1331000 | JPY |
| Patent right | CurrentYearInstant_NonConsolidatedMember | 1099000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 21346000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 30739000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 23854000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |