Half-year report · HY
6677.TEDINET S100Y2IZ
Period2025-10-01 → 2026-03-31
Filed2026-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.4bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥43.3bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥42.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥41.4bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥35.6bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.6bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.8bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥176.93 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.07 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.3% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥730,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥730,000 |
| Large Size Photomaskreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥13.9bn |
| Large Size Photomaskreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥13.9bn |
| Large Size Photomaskreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥2.5bn |
| Screen Mask And Metal Maskreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥412m |
| Screen Mask And Metal Maskreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥412m |
| Screen Mask And Metal Maskreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥35m |
| Solutionreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥36m |
| Solutionreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥35m |
| Solutionreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥730,000 |
| Solutionreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥155m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥730,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥727,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥727,000 |
| Large Size Photomaskreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥14.2bn |
| Large Size Photomaskreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥14.2bn |
| Large Size Photomaskreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.3bn |
| Solutionreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥39m |
| Solutionreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥39m |
| Solutionreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥727,000 |
| Solutionreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥135m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥727,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 551423000 | JPY |
| Other ncl | InterimInstant | 624078000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 730503000 | JPY |
| Noncurrent liabilities | InterimInstant | 793335000 | JPY |
| Liabilities | Prior1YearInstant | 7928352000 | JPY |
| Liabilities | InterimInstant | 7670238000 | JPY |
| Capital stock | Prior1YearInstant | 4109722000 | JPY |
| Capital stock | InterimInstant | 4109722000 | JPY |
| Capital surplus | Prior1YearInstant | 4277483000 | JPY |
| Capital surplus | InterimInstant | 4277483000 | JPY |
| Retained earnings | Prior1YearInstant | 23524064000 | JPY |
| Retained earnings | InterimInstant | 23993037000 | JPY |
| Treasury stock | Prior1YearInstant | -1185999000 | JPY |
| Treasury stock | InterimInstant | -1157345000 | JPY |
| Shareholders equity | Prior1YearInstant | 30725270000 | JPY |
| Shareholders equity | InterimInstant | 31222897000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 755065000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 987889000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3107959000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3361055000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 2630000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 29349000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3865655000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4378294000 | JPY |
| Net assets | Prior1YearInstant | 34590925000 | JPY |
| Net assets | InterimInstant | 35601191000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 42519278000 | JPY |
| Liabilities and net assets | InterimInstant | 43271429000 | JPY |
| Net sales | Prior1InterimDuration | 14276141000 | JPY |
| Net sales | InterimDuration | 14359096000 | JPY |
| Cost of sales | Prior1InterimDuration | 10689230000 | JPY |
| Cost of sales | InterimDuration | 10360245000 | JPY |
| Gross profit | Prior1InterimDuration | 3586911000 | JPY |
| Gross profit | InterimDuration | 3998851000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1447050000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1643993000 | JPY |
| Operating income | Prior1InterimDuration | 2139860000 | JPY |
| Operating income | InterimDuration | 2354858000 | JPY |
| Interest income noi | Prior1InterimDuration | 11025000 | JPY |
| Interest income noi | InterimDuration | 24285000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 217326000 | JPY |
| Foreign exchange gains noi | InterimDuration | 275997000 | JPY |
| Real estate rent noi | Prior1InterimDuration | 16969000 | JPY |
| Real estate rent noi | InterimDuration | 16973000 | JPY |
| Other noi | Prior1InterimDuration | 45907000 | JPY |
| Other noi | InterimDuration | 22329000 | JPY |
| Non operating income | Prior1InterimDuration | 291229000 | JPY |
| Non operating income | InterimDuration | 339585000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 4031000 | JPY |
| Interest expenses noe | InterimDuration | 1590000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |