Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.2bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥25.7bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥28.1bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥24.9bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥20.4bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥3.9bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥3.1bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.8bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.1bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥5.0bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.8bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.7bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥2.3bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥42.5bnat 2025-09-30Cons.Assets
Total assets¥39.7bnat 2024-09-30Cons.Assets
Total assets¥41.8bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥39.4bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥32.9bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Net assets / equity¥34.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥32.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥31.6bnat 2023-09-30vCons.Net assets
Net assets / equity¥28.6bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥24.4bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥12.5bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥15.3bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥13.9bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.1bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.3bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.1bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥530m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2632024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.662023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥325.962022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥317.532021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.242020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,331.11at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,097.78at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,045at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,754.09at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,324.4at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE8.2%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE7.2%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE11.2%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE12.5%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE4.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees437at 2025-09-30Cons.Number of employees
Employees387at 2024-09-30Cons.Number of employees
Employees380at 2023-09-30vCons.Number of employees
Employees374at 2022-09-30vCons.Number of employees
Employees368at 2021-09-30dCons.Number of employees
Revenue¥20.7bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥19.4bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥21.7bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥18.8bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥15.1bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥2.2bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥2.6bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥3.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥5.8bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥3.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.9bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥2.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥4.6bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥4.2bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥35.0bnat 2025-09-30StandaloneAssets
Total assets¥34.6bnat 2024-09-30StandaloneAssets
Total assets¥35.1bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥32.4bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥26.6bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.4bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥29.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥28.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥26.7bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥22.6bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥18.7bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥10.1bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥184.822024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥283.412023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥444.642022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥404.652021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.922020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1092023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1622022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥642021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,803.11at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,710.44at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,575.91at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,177.75at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,786.32at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio83.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE18.7%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE20.5%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued11,368,400at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees238at 2025-09-30StandaloneNumber of employees
Employees227at 2024-09-30StandaloneNumber of employees
Employees218at 2023-09-30vStandaloneNumber of employees
Employees225at 2022-09-30vStandaloneNumber of employees
Employees226at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-09-30−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-09-30−¥2m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥82m
Large Size Photomaskreportable segmentdepreciation2024-10-01 → 2025-09-30¥3.3bn
Large Size Photomaskreportable segmentemployeesat 2025-09-30348 pure
Large Size Photomaskreportable segmentrevenue2024-10-01 → 2025-09-30¥28.8bn
Large Size Photomaskreportable segmentrevenue external2024-10-01 → 2025-09-30¥28.8bn
Large Size Photomaskreportable segmentsegment profit2024-10-01 → 2025-09-30¥4.2bn
Screen Mask And Metal Maskreportable segmentdepreciation2024-10-01 → 2025-09-30¥22m
Screen Mask And Metal Maskreportable segmentemployeesat 2025-09-3039 pure
Screen Mask And Metal Maskreportable segmentrevenue2024-10-01 → 2025-09-30¥326m
Screen Mask And Metal Maskreportable segmentrevenue external2024-10-01 → 2025-09-30¥326m
Screen Mask And Metal Maskreportable segmentsegment profit2024-10-01 → 2025-09-30¥18m
Solutionreportable segmentdepreciation2024-10-01 → 2025-09-30¥8m
Solutionreportable segmentemployeesat 2025-09-3013 pure
Solutionreportable segmentrevenue2024-10-01 → 2025-09-30¥86m
Solutionreportable segmentrevenue external2024-10-01 → 2025-09-30¥84m
Solutionreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥2m
Solutionreportable segmentsegment profit2024-10-01 → 2025-09-30−¥280m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-10-01 → 2025-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-10-01 → 2025-09-30¥29.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-10-01 → 2025-09-30¥29.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-10-01 → 2025-09-30¥2m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-10-01 → 2025-09-30¥3.9bn
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-09-30−¥3m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-09-30−¥3m
Large Size Photomaskreportable segmentdepreciation2023-10-01 → 2024-09-30¥2.8bn
Large Size Photomaskreportable segmentrevenue2023-10-01 → 2024-09-30¥25.6bn
Large Size Photomaskreportable segmentrevenue external2023-10-01 → 2024-09-30¥25.6bn
Large Size Photomaskreportable segmentsegment profit2023-10-01 → 2024-09-30¥3.3bn
Solutionreportable segmentdepreciation2023-10-01 → 2024-09-30¥15m
Solutionreportable segmentrevenue2023-10-01 → 2024-09-30¥90m
Solutionreportable segmentrevenue external2023-10-01 → 2024-09-30¥87m
Solutionreportable segmentrevenue intersegment2023-10-01 → 2024-09-30¥3m
Solutionreportable segmentsegment profit2023-10-01 → 2024-09-30−¥271m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-10-01 → 2024-09-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2024-09-30¥25.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2024-09-30¥25.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-10-01 → 2024-09-30¥3m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2024-09-30¥3.1bn
Large Size Photomaskreportable segmentemployeesat 2025-09-30188 pure
Solutionreportable segmentemployeesat 2025-09-3013 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,565
ItemContextValueUnit
Other clPrior1YearInstant2304200000JPY
Other clCurrentYearInstant2071037000JPY
Current liabilitiesPrior1YearInstant7066515000JPY
Current liabilitiesCurrentYearInstant7197849000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant249520000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant150464000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant179080000JPY
Other nclPrior1YearInstant289347000JPY
Other nclCurrentYearInstant301902000JPY
Noncurrent liabilitiesPrior1YearInstant439812000JPY
Noncurrent liabilitiesCurrentYearInstant730503000JPY
LiabilitiesPrior1YearInstant7506327000JPY
LiabilitiesCurrentYearInstant7928352000JPY
Capital stockPrior1YearInstant4109722000JPY
Capital stockCurrentYearInstant4109722000JPY
Capital surplusPrior1YearInstant4277483000JPY
Capital surplusCurrentYearInstant4277483000JPY
Retained earningsPrior1YearInstant21940860000JPY
Retained earningsCurrentYearInstant23524064000JPY
Treasury stockPrior1YearInstant-1185939000JPY
Treasury stockCurrentYearInstant-1185999000JPY
Shareholders equityPrior1YearInstant29142127000JPY
Shareholders equityCurrentYearInstant30725270000JPY
Valuation difference on available for sale securitiesPrior1YearInstant566727000JPY
Valuation difference on available for sale securitiesCurrentYearInstant755065000JPY
Foreign currency translation adjustmentPrior1YearInstant2459208000JPY
Foreign currency translation adjustmentCurrentYearInstant3107959000JPY
Deferred gains or losses on hedgesPrior1YearInstant-JPY
Deferred gains or losses on hedgesCurrentYearInstant2630000JPY
Valuation and translation adjustmentsPrior1YearInstant3025936000JPY
Valuation and translation adjustmentsCurrentYearInstant3865655000JPY
Net assetsPrior1YearInstant32168063000JPY
Net assetsCurrentYearInstant34590925000JPY
Liabilities and net assetsPrior1YearInstant39674390000JPY
Liabilities and net assetsCurrentYearInstant42519278000JPY
Net salesPrior1YearDuration25727018000JPY
Net salesCurrentYearDuration29187200000JPY
Cost of salesPrior1YearDuration19782778000JPY
Cost of salesCurrentYearDuration22270730000JPY
Gross profitPrior1YearDuration5944239000JPY
Gross profitCurrentYearDuration6916469000JPY
Selling general and administrative expensesPrior1YearDuration2884924000JPY
Selling general and administrative expensesCurrentYearDuration3062289000JPY
Operating incomePrior1YearDuration3059315000JPY
Operating incomeCurrentYearDuration3854180000JPY
Interest income noiPrior1YearDuration28258000JPY
Interest income noiCurrentYearDuration29194000JPY
Dividends income noiPrior1YearDuration19949000JPY
Dividends income noiCurrentYearDuration26735000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass