Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VQ3N (2025-05-12).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.7bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥28.1bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥24.9bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥20.4bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥19.1bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥3.1bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥4.8bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥3.1bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥5.0bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥4.3bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥708m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥5.0bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥2.3bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥972m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥3.4bn2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥39.7bnat 2024-09-30Cons.Assets
Total assets¥41.8bnat 2023-09-30Cons.Assets
Total assets¥39.4bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥32.9bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Total liabilities¥10.2bnat 2023-09-30Cons.Liabilities
Net assets / equity¥32.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥31.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥28.6bnat 2022-09-30dCons.Net assets
Net assets / equity¥24.4bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥22.4bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥15.3bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥15.3bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥13.9bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.3bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.3bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥220.662023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥325.962022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥317.532021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.242020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-92.672019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,097.78at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,045at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,754.09at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,324.4at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,134.25at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio81.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE7.2%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE11.2%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE12.5%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE4.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE-4.3%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees387at 2024-09-30Cons.Number of employees
Employees380at 2023-09-30Cons.Number of employees
Employees374at 2022-09-30dCons.Number of employees
Employees368at 2021-09-30dCons.Number of employees
Employees378at 2020-09-30dCons.Number of employees
Revenue¥19.4bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥21.7bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥18.8bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥15.1bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥2.9bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥3.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥5.8bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥5.0bn2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥916m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥5.8bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥2.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥4.6bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥4.2bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥34.6bnat 2024-09-30StandaloneAssets
Total assets¥35.1bnat 2023-09-30StandaloneAssets
Total assets¥32.4bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥26.6bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥26.4bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2024-09-30StandaloneLiabilities
Total liabilities¥8.3bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥28.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥26.7bnat 2023-09-30StandaloneNet assets
Net assets / equity¥22.6bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥18.7bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥17.6bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥10.1bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥11.9bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥283.412023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥444.642022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥404.652021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.922020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-100.372019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1092023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1622022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥642021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,710.44at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,575.91at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,177.75at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,786.32at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,673.73at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.4%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE18.7%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE20.5%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE-5.8%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued11,368,400at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,368,400at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees227at 2024-09-30StandaloneNumber of employees
Employees218at 2023-09-30StandaloneNumber of employees
Employees225at 2022-09-30dStandaloneNumber of employees
Employees226at 2021-09-30dStandaloneNumber of employees
Employees234at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-09-30−¥3m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-09-30−¥3m
Large Size Photomaskreportable segmentdepreciation2023-10-01 → 2024-09-30¥2.8bn
Large Size Photomaskreportable segmentemployeesat 2024-09-30339 pure
Large Size Photomaskreportable segmentrevenue2023-10-01 → 2024-09-30¥25.6bn
Large Size Photomaskreportable segmentrevenue external2023-10-01 → 2024-09-30¥25.6bn
Large Size Photomaskreportable segmentsegment profit2023-10-01 → 2024-09-30¥3.3bn
Solutionreportable segmentdepreciation2023-10-01 → 2024-09-30¥15m
Solutionreportable segmentemployeesat 2024-09-3011 pure
Solutionreportable segmentrevenue2023-10-01 → 2024-09-30¥90m
Solutionreportable segmentrevenue external2023-10-01 → 2024-09-30¥87m
Solutionreportable segmentrevenue intersegment2023-10-01 → 2024-09-30¥3m
Solutionreportable segmentsegment profit2023-10-01 → 2024-09-30−¥271m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-10-01 → 2024-09-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2024-09-30¥25.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2024-09-30¥25.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-10-01 → 2024-09-30¥3m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2024-09-30¥3.1bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-09-30−¥813,000
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-09-30−¥813,000
Large Size Photomaskreportable segmentdepreciation2022-10-01 → 2023-09-30¥3.0bn
Large Size Photomaskreportable segmentrevenue2022-10-01 → 2023-09-30¥28.0bn
Large Size Photomaskreportable segmentrevenue external2022-10-01 → 2023-09-30¥28.0bn
Large Size Photomaskreportable segmentsegment profit2022-10-01 → 2023-09-30¥5.1bn
Solutionreportable segmentdepreciation2022-10-01 → 2023-09-30¥29m
Solutionreportable segmentrevenue2022-10-01 → 2023-09-30¥69m
Solutionreportable segmentrevenue external2022-10-01 → 2023-09-30¥68m
Solutionreportable segmentrevenue intersegment2022-10-01 → 2023-09-30¥813,000
Solutionreportable segmentsegment profit2022-10-01 → 2023-09-30−¥295m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-10-01 → 2023-09-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2023-09-30¥28.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2023-09-30¥28.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2023-09-30¥813,000
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2023-09-30¥4.8bn
Large Size Photomaskreportable segmentemployeesat 2024-09-30179 pure
Solutionreportable segmentemployeesat 2024-09-3011 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,441
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)鍵      圭 一 郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山  下   大  輔
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(参照)連結貸借対照表、注記事項「重要な会計上の見積り」「税効果会計関係」
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)鍵      圭 一 郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山  下   大  輔
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(参照)貸借対照表、注記事項「重要な会計上の見積り」「税効果会計関係」
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration19104575000JPY
Net sales (5-year summary)Prior3YearDuration20440087000JPY
Net sales (5-year summary)Prior2YearDuration24876511000JPY
Net sales (5-year summary)Prior1YearDuration28113010000JPY
Net sales (5-year summary)CurrentYearDuration25727018000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-708060000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1371430000JPY
Ordinary income loss (5-year summary)Prior2YearDuration4302249000JPY
Ordinary income loss (5-year summary)Prior1YearDuration5022715000JPY
Ordinary income loss (5-year summary)CurrentYearDuration3056651000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-971835000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1072375000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration3320380000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration3384924000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration2291384000JPY
Comprehensive income (5-year summary)Prior4YearDuration-564506000JPY
Comprehensive income (5-year summary)Prior3YearDuration2100203000JPY
Comprehensive income (5-year summary)Prior2YearDuration4532169000JPY
Comprehensive income (5-year summary)Prior1YearDuration3691605000JPY
Comprehensive income (5-year summary)CurrentYearDuration2246823000JPY
Net assets (5-year summary)Prior4YearInstant22385369000JPY
Net assets (5-year summary)Prior3YearInstant24379727000JPY
Net assets (5-year summary)Prior2YearInstant28599368000JPY
Net assets (5-year summary)Prior1YearInstant31620240000JPY
Net assets (5-year summary)CurrentYearInstant32168063000JPY
Total assets (5-year summary)Prior4YearInstant31778761000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass