Quarterly report · Q1
6677.TEDINET S100SV6W
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥28.1bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥442m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥243m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥243m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥148m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥148m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥38.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥30.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.28 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥325.96 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.53 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥1m |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥539m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥442m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18,000 |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 1382236000 | JPY |
| Operating income | CurrentYTDDuration | 442414000 | JPY |
| Interest income noi | Prior1YTDDuration | 4052000 | JPY |
| Interest income noi | CurrentYTDDuration | 17149000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 7254000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 8681000 | JPY |
| Other noi | Prior1YTDDuration | 46211000 | JPY |
| Other noi | CurrentYTDDuration | 26193000 | JPY |
| Non operating income | Prior1YTDDuration | 57518000 | JPY |
| Non operating income | CurrentYTDDuration | 52024000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3178000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2336000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 241427000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 246319000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 1894000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 2046000 | JPY |
| Other noe | Prior1YTDDuration | 2394000 | JPY |
| Other noe | CurrentYTDDuration | 1106000 | JPY |
| Non operating expenses | Prior1YTDDuration | 248896000 | JPY |
| Non operating expenses | CurrentYTDDuration | 251808000 | JPY |
| Ordinary income | Prior1YTDDuration | 1190858000 | JPY |
| Ordinary income | CurrentYTDDuration | 242630000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 72000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 49000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 72000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 49000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1190785000 | JPY |
| Income before income taxes | CurrentYTDDuration | 242581000 | JPY |
| Income taxes current | Prior1YTDDuration | 554991000 | JPY |
| Income taxes current | CurrentYTDDuration | 169514000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -23907000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -75269000 | JPY |
| Income taxes | Prior1YTDDuration | 531083000 | JPY |
| Income taxes | CurrentYTDDuration | 94245000 | JPY |
| Profit loss | Prior1YTDDuration | 659702000 | JPY |
| Profit loss | CurrentYTDDuration | 148335000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 659702000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 148335000 | JPY |
| Profit loss | Prior1YTDDuration | 659702000 | JPY |
| Profit loss | CurrentYTDDuration | 148335000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 15321000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 237509000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -488874000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -34372000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -37978000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -473553000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 165157000 | JPY |
| Comprehensive income | Prior1YTDDuration | 186148000 | JPY |
| Comprehensive income | CurrentYTDDuration | 313493000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |