Quarterly report · Q1
6677.TEDINET S100SV6W
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥28.1bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥442m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥243m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥243m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥148m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥148m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥38.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥30.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.28 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥325.96 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.53 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥1m |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥539m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥442m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18,000 |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 888200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 888200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0781 | |
| Cash and deposits | Prior1YearInstant | 15284987000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13930595000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7380962000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6853724000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 284993000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 342696000 | JPY |
| Work in process | Prior1YearInstant | 423337000 | JPY |
| Work in process | CurrentQuarterInstant | 140025000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3989759000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4112336000 | JPY |
| Other ca | Prior1YearInstant | 1340960000 | JPY |
| Other ca | CurrentQuarterInstant | 467980000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1855000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1997000 | JPY |
| Current assets | Prior1YearInstant | 28703145000 | JPY |
| Current assets | CurrentQuarterInstant | 25845359000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3008899000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2937341000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4628970000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5259931000 | JPY |
| Land | Prior1YearInstant | 1667702000 | JPY |
| Land | CurrentQuarterInstant | 1667702000 | JPY |
| Construction in progress | Prior1YearInstant | 2353594000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2309322000 | JPY |
| Other net ppe | Prior1YearInstant | 330235000 | JPY |
| Other net ppe | CurrentQuarterInstant | 322495000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11989401000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12496792000 | JPY |
| Software | Prior1YearInstant | 63866000 | JPY |
| Software | CurrentQuarterInstant | 56723000 | JPY |
| Other ia | Prior1YearInstant | - | JPY |
| Other ia | CurrentQuarterInstant | 2520000 | JPY |
| Intangible assets | Prior1YearInstant | 63866000 | JPY |
| Intangible assets | CurrentQuarterInstant | 59244000 | JPY |
| Other ioa | Prior1YearInstant | 1056756000 | JPY |
| Other ioa | CurrentQuarterInstant | 1387403000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -100000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -100000 | JPY |
| Investments and other assets | Prior1YearInstant | 1056656000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1387303000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13109925000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13943341000 | JPY |
| Assets | Prior1YearInstant | 41813070000 | JPY |
| Assets | CurrentQuarterInstant | 39788701000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4668675000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4334087000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |