Quarterly report · Q2
6677.TEDINET S100QQ17
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥989m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥881m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥881m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥769m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥769m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥39.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥29.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.6bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥670m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥530m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥237m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥771m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥134.26 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.73 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥317.53 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.31 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.38 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥640,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥640,000 |
| jpcrp040300-q2r_E02346-000Large Size Photomaskreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥13.8bn |
| jpcrp040300-q2r_E02346-000Large Size Photomaskreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥13.8bn |
| jpcrp040300-q2r_E02346-000Large Size Photomaskreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥44m |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥44m |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥640,000 |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥640,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q2r_E02346-000Large Size Photomaskreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥10.4bn |
| jpcrp040300-q2r_E02346-000Large Size Photomaskreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥10.4bn |
| jpcrp040300-q2r_E02346-000Large Size Photomaskreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥46m |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥46m |
| jpcrp040300-q2r_E02346-000Solutionreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-03-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-03-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-03-31 | ¥989m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 318721000 | JPY |
| Other ncl | CurrentQuarterInstant | 288445000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2011971000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1595995000 | JPY |
| Liabilities | Prior1YearInstant | 10848281000 | JPY |
| Liabilities | CurrentQuarterInstant | 9955487000 | JPY |
| Capital stock | Prior1YearInstant | 4109722000 | JPY |
| Capital stock | CurrentQuarterInstant | 4109722000 | JPY |
| Capital surplus | Prior1YearInstant | 4167847000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4167847000 | JPY |
| Retained earnings | Prior1YearInstant | 18633972000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19357394000 | JPY |
| Treasury stock | Prior1YearInstant | -1075988000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1075988000 | JPY |
| Shareholders equity | Prior1YearInstant | 25835553000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 26558975000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 226799000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 328591000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2537015000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2151323000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2763814000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2479915000 | JPY |
| Net assets | Prior1YearInstant | 28599368000 | JPY |
| Net assets | CurrentQuarterInstant | 29038890000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39447649000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38994378000 | JPY |
| Net sales | Prior1YTDDuration | 10426018000 | JPY |
| Net sales | CurrentYTDDuration | 13885688000 | JPY |
| Cost of sales | Prior1YTDDuration | 8284048000 | JPY |
| Cost of sales | CurrentYTDDuration | 9978196000 | JPY |
| Gross profit | Prior1YTDDuration | 2141970000 | JPY |
| Gross profit | CurrentYTDDuration | 3907491000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1153037000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1433684000 | JPY |
| Operating income | Prior1YTDDuration | 988933000 | JPY |
| Operating income | CurrentYTDDuration | 2473806000 | JPY |
| Interest income noi | Prior1YTDDuration | 2388000 | JPY |
| Interest income noi | CurrentYTDDuration | 4562000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 14465000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 14489000 | JPY |
| Insurance fee noi | Prior1YTDDuration | 274000 | JPY |
| Insurance fee noi | CurrentYTDDuration | 37573000 | JPY |
| Other noi | Prior1YTDDuration | 4515000 | JPY |
| Other noi | CurrentYTDDuration | 13434000 | JPY |
| Non operating income | Prior1YTDDuration | 21644000 | JPY |
| Non operating income | CurrentYTDDuration | 70060000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7835000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6123000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 113871000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 321781000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |