Quarterly report · Q1
6677.TEDINET S100Q6OY
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥413m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥302m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥302m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥219m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥219m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.53 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥317.53 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.93 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18,000 |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥472m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥413m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 549000 | JPY |
| Interest income noi | CurrentYTDDuration | 4052000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 7231000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 7254000 | JPY |
| Insurance fee noi | Prior1YTDDuration | - | JPY |
| Insurance fee noi | CurrentYTDDuration | 38251000 | JPY |
| Other noi | Prior1YTDDuration | 2795000 | JPY |
| Other noi | CurrentYTDDuration | 7960000 | JPY |
| Non operating income | Prior1YTDDuration | 10576000 | JPY |
| Non operating income | CurrentYTDDuration | 57518000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3699000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3178000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 114534000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 241427000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 1885000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 1894000 | JPY |
| Other noe | Prior1YTDDuration | 1333000 | JPY |
| Other noe | CurrentYTDDuration | 2394000 | JPY |
| Non operating expenses | Prior1YTDDuration | 121453000 | JPY |
| Non operating expenses | CurrentYTDDuration | 248896000 | JPY |
| Ordinary income | Prior1YTDDuration | 302118000 | JPY |
| Ordinary income | CurrentYTDDuration | 1190858000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 72000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 72000 | JPY |
| Income before income taxes | Prior1YTDDuration | 302118000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1190785000 | JPY |
| Income taxes current | Prior1YTDDuration | 21494000 | JPY |
| Income taxes current | CurrentYTDDuration | 554991000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 61138000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -23907000 | JPY |
| Income taxes | Prior1YTDDuration | 82633000 | JPY |
| Income taxes | CurrentYTDDuration | 531083000 | JPY |
| Profit loss | Prior1YTDDuration | 219485000 | JPY |
| Profit loss | CurrentYTDDuration | 659702000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 219485000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 659702000 | JPY |
| Profit loss | Prior1YTDDuration | 219485000 | JPY |
| Profit loss | CurrentYTDDuration | 659702000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 70657000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 15321000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 349775000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -488874000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 420432000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -473553000 | JPY |
| Comprehensive income | Prior1YTDDuration | 639917000 | JPY |
| Comprehensive income | CurrentYTDDuration | 186148000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 639917000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 186148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |