Quarterly report · Q1
6677.TEDINET S100Q6OY
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥413m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥302m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥302m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥219m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥660m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥219m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.53 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥317.53 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.93 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18,000 |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q1r_E02346-000Large Size Photomaskreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥472m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E02346-000Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥413m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 888100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 888100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0781 | |
| Cash and deposits | Prior1YearInstant | 13931346000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14123852000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7580449000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6749209000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 251330000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 83700000 | JPY |
| Work in process | Prior1YearInstant | 584466000 | JPY |
| Work in process | CurrentQuarterInstant | 553593000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2684871000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3443637000 | JPY |
| Other ca | Prior1YearInstant | 1233060000 | JPY |
| Other ca | CurrentQuarterInstant | 547860000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2626000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2222000 | JPY |
| Current assets | Prior1YearInstant | 26262899000 | JPY |
| Current assets | CurrentQuarterInstant | 25499632000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2949194000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2884464000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 6874970000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6193852000 | JPY |
| Land | Prior1YearInstant | 1667702000 | JPY |
| Land | CurrentQuarterInstant | 1667702000 | JPY |
| Construction in progress | Prior1YearInstant | 429629000 | JPY |
| Construction in progress | CurrentQuarterInstant | 751757000 | JPY |
| Other net ppe | Prior1YearInstant | 369976000 | JPY |
| Other net ppe | CurrentQuarterInstant | 360530000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12291473000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11858307000 | JPY |
| Software | Prior1YearInstant | 106362000 | JPY |
| Software | CurrentQuarterInstant | 88438000 | JPY |
| Other ia | Prior1YearInstant | - | JPY |
| Other ia | CurrentQuarterInstant | 2608000 | JPY |
| Intangible assets | Prior1YearInstant | 106362000 | JPY |
| Intangible assets | CurrentQuarterInstant | 91047000 | JPY |
| Other ioa | Prior1YearInstant | 787014000 | JPY |
| Other ioa | CurrentQuarterInstant | 805885000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -100000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -100000 | JPY |
| Investments and other assets | Prior1YearInstant | 786914000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 805785000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13184750000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12755140000 | JPY |
| Assets | Prior1YearInstant | 39447649000 | JPY |
| Assets | CurrentQuarterInstant | 38254772000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4296412000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4906011000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |