Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥60.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥143.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥73.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥9.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.6bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.6bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥70.9bnat 2025-09-30Cons.Assets
Total assets¥76.8bnat 2025-03-31Cons.Assets
Total assets¥90.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥29.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥31.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥41.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥45.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥59.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥26.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥31.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥26.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥31.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥30.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥14.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥323m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥185m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥883m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥6.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥347.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥383.992024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 452
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant953000000JPY
Noncurrent liabilitiesInterimInstant1486000000JPY
LiabilitiesPrior1YearInstant31749000000JPY
LiabilitiesInterimInstant29309000000JPY
Capital stockPrior1YearInstant1000000000JPY
Capital stockInterimInstant1000000000JPY
Capital surplusPrior1YearInstant250000000JPY
Capital surplusInterimInstant250000000JPY
Retained earningsPrior1YearInstant43567000000JPY
Retained earningsInterimInstant41916000000JPY
Treasury stockPrior1YearInstant-327000000JPY
Treasury stockInterimInstant-2395000000JPY
Shareholders equityPrior1YearInstant44489000000JPY
Shareholders equityInterimInstant40771000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant357000000JPY
Valuation difference on available for sale securitiesInterimInstant526000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-55000000JPY
Deferred gains or losses on hedgesInterimInstant61000000JPY
Foreign currency translation adjustmentPrior1YearInstant-24000000JPY
Foreign currency translation adjustmentInterimInstant4000000JPY
Remeasurements of defined benefit plansPrior1YearInstant270000000JPY
Remeasurements of defined benefit plansInterimInstant251000000JPY
Valuation and translation adjustmentsPrior1YearInstant547000000JPY
Valuation and translation adjustmentsInterimInstant844000000JPY
Net assetsPrior1YearInstant45037000000JPY
Net assetsInterimInstant41615000000JPY
Liabilities and net assetsPrior1YearInstant76786000000JPY
Liabilities and net assetsInterimInstant70925000000JPY
Net salesPrior1InterimDuration73896000000JPY
Net salesInterimDuration60102000000JPY
Cost of salesPrior1InterimDuration54885000000JPY
Cost of salesInterimDuration42393000000JPY
Gross profitPrior1InterimDuration19010000000JPY
Gross profitInterimDuration17708000000JPY
Selling general and administrative expensesPrior1InterimDuration16001000000JPY
Selling general and administrative expensesInterimDuration12159000000JPY
Operating incomePrior1InterimDuration3008000000JPY
Operating incomeInterimDuration5548000000JPY
Interest income noiPrior1InterimDuration1000000JPY
Interest income noiInterimDuration23000000JPY
Royalty income noiPrior1InterimDuration35000000JPY
Royalty income noiInterimDuration-JPY
Dividends income noiPrior1InterimDuration82000000JPY
Dividends income noiInterimDuration30000000JPY
Gain on sales of investment securities noiPrior1InterimDuration-JPY
Gain on sales of investment securities noiInterimDuration26000000JPY
Rent income noiPrior1InterimDuration0JPY
Rent income noiInterimDuration41000000JPY
Other noiPrior1InterimDuration126000000JPY
Other noiInterimDuration33000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass