Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥60.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥143.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥73.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥9.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.6bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.6bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥70.9bnat 2025-09-30Cons.Assets
Total assets¥76.8bnat 2025-03-31Cons.Assets
Total assets¥90.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥29.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥31.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥41.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥45.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥59.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥26.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥31.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥26.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥31.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥30.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥14.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥323m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥185m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥883m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥6.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥347.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥383.992024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 452
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember2104000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1740
Number of shares heldInterimInstant_No3MajorShareholdersMember1112000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0920
Number of shares heldInterimInstant_No4MajorShareholdersMember500000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0413
Number of shares heldInterimInstant_No5MajorShareholdersMember417000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0344
Number of shares heldInterimInstant_No6MajorShareholdersMember142000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0117
Number of shares heldInterimInstant_No7MajorShareholdersMember130000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0108
Number of shares heldInterimInstant_No8MajorShareholdersMember127000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0105
Number of shares heldInterimInstant_No9MajorShareholdersMember80000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0066
Number of shares heldInterimInstant_No10MajorShareholdersMember79000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0065
Number of shares heldInterimInstant8316000
Shareholding ratioInterimInstant0.6876
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember706300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12064100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember120641
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember29600
Number of shares issued shares voting rightsInterimInstant12800000
Number of voting rights issued shares voting rightsInterimInstant120641
Number of shares held in own name treasury shares etcInterimInstant_Row1Member706300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member706300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0551
Number of shares held in own name treasury shares etcInterimInstant706300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant706300
Shareholding ratio treasury shares etcInterimInstant0.0551
Cash and depositsPrior1YearInstant31609000000JPY
Cash and depositsInterimInstant26512000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant14489000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant12275000000JPY
Merchandise and finished goodsPrior1YearInstant14480000000JPY
Merchandise and finished goodsInterimInstant15777000000JPY
Raw materials and suppliesPrior1YearInstant5811000000JPY
Raw materials and suppliesInterimInstant5803000000JPY
Other caPrior1YearInstant2654000000JPY
Other caInterimInstant3382000000JPY
Allowance for doubtful accounts caPrior1YearInstant-2000000JPY
Allowance for doubtful accounts caInterimInstant-1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass