Tokyo Tape
Sign in
← Saxa

Annual report

6675.TEDINET S100YJLC
Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥43.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥44.1bn2025-04-01 → 2026-03-31Cons.Operating revenue1
Revenue¥44.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥44.1bn2024-04-01 → 2025-03-31Cons.Operating revenue1
Revenue¥41.0bn2023-04-01 → 2024-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥37.3bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥30.8bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Operating income¥2.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥3.3bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥369m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥601m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥3.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥53.5bnat 2026-03-31Cons.Assets
Total assets¥45.2bnat 2025-03-31Cons.Assets
Total assets¥41.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥41.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥36.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥20.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥14.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥30.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥24.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥23.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥10.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥10.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥569m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥666m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥214m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥477m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥74m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥42m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥792025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥201.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.952023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.352022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,878.33at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,771.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,624.71at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,421.02at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,341.22at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio61.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,299at 2026-03-31Cons.Number of employees
Employees1,207at 2025-03-31Cons.Number of employees
Employees1,078at 2024-03-31vCons.Number of employees
Employees1,098at 2023-03-31vCons.Number of employees
Employees1,108at 2022-03-31vCons.Number of employees
Revenue¥31.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥31.7bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥25.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.8bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥1.8bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥924m2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥641m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥211m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥6.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥6.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥630m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥165m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥290m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥40.1bnat 2026-03-31StandaloneAssets
Total assets¥36.0bnat 2025-03-31StandaloneAssets
Total assets¥22.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥13.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥27.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥26.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥19.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥19.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥72.662025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥398.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.022023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.472022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.582021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3052025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1652024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,548.06at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,547.48at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.09at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,101.02at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,101.54at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio67.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE29.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,244,962at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,244,962at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,244,962at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,244,962at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,244,962at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees685at 2026-03-31StandaloneNumber of employees
Employees522at 2025-03-31StandaloneNumber of employees
Employees47at 2024-03-31vStandaloneNumber of employees
Employees35at 2023-03-31vStandaloneNumber of employees
Employees37at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 6
SegmentItemPeriodValue
Administration Departmentreportable segmentemployeesat 2026-03-31344 pure
OEM Segmentreportable segmentemployeesat 2026-03-31243 pure
OLED Device Business OLED Devices Othersreportable segmentemployeesat 2026-03-31118 pure
Saxa Brand Businessreportable segmentemployeesat 2026-03-31414 pure
System Segmentreportable segmentemployeesat 2026-03-31180 pure
—segment totalemployeesat 2026-03-311299 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,659
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember26875000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-1623000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-1623000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-1623000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-1623000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1264000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember1264000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember1264000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1264000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-3000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-3000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-3000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember59000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember78000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember78000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember381000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember381000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember381000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-358000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-358000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember55000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-283000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember381000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember381000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember97000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember－JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember－JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember6664000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember6664000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-1325000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember25449000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember1523000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember1523000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember26973000000JPY
Payrolls sgaPrior1YearDuration_NonConsolidatedMember1695000000JPY
Payrolls sgaCurrentYearDuration_NonConsolidatedMember2316000000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember1010000000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember1155000000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember501000000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember804000000JPY
Business consignment expensesPrior1YearDuration_NonConsolidatedMember718000000JPY
Business consignment expensesCurrentYearDuration_NonConsolidatedMember788000000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember444000000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember557000000JPY
Provision for bonuses gaPrior1YearDuration_NonConsolidatedMember634000000JPY
Provision for bonuses gaCurrentYearDuration_NonConsolidatedMember489000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31mismatch
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31mismatch
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass