Quarterly report · Q3
6670.TEDINET S100Q4B3
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥141.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥191.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥10.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥102.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥95.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥99.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥35.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥178m |
| jpcrp040300-q3r_E02090-000Entertainment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02090-000Entertainment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02090-000Entertainment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥164m |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥138.1bn |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥138.1bn |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥141.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥141.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥287m |
| jpcrp040300-q3r_E02090-000Entertainment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02090-000Entertainment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02090-000Entertainment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥174m |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥134.4bn |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥134.4bn |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E02090-000Personal Computer Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥137.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥137.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥10.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for product warranties | CurrentQuarterInstant | 1378000000 | JPY |
| Provision for share based remuneration for directors and other officers cl | Prior1YearInstant | 192000000 | JPY |
| Provision for share based remuneration for directors and other officers cl | CurrentQuarterInstant | - | JPY |
| Other provision cl | Prior1YearInstant | 374000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 189000000 | JPY |
| Other cl | Prior1YearInstant | 8740000000 | JPY |
| Other cl | CurrentQuarterInstant | 9624000000 | JPY |
| Current liabilities | Prior1YearInstant | 28450000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 28641000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5966000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5377000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 363000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 352000000 | JPY |
| Other ncl | Prior1YearInstant | 1161000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1449000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7490000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7179000000 | JPY |
| Liabilities | Prior1YearInstant | 35941000000 | JPY |
| Liabilities | CurrentQuarterInstant | 35821000000 | JPY |
| Capital stock | Prior1YearInstant | 3868000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3868000000 | JPY |
| Capital surplus | Prior1YearInstant | 9064000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9484000000 | JPY |
| Retained earnings | Prior1YearInstant | 45544000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 49684000000 | JPY |
| Treasury stock | Prior1YearInstant | -577000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -830000000 | JPY |
| Shareholders equity | Prior1YearInstant | 57898000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 62206000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 125000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 453000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2854000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 8000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 7000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 474000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2987000000 | JPY |
| Non controlling interests | Prior1YearInstant | 908000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1136000000 | JPY |
| Net assets | Prior1YearInstant | 59281000000 | JPY |
| Net assets | CurrentQuarterInstant | 66330000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 95223000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 102152000000 | JPY |
| Net sales | Prior1YTDDuration | 137391000000 | JPY |
| Net sales | CurrentYTDDuration | 141626000000 | JPY |
| Cost of sales | Prior1YTDDuration | 107526000000 | JPY |
| Cost of sales | CurrentYTDDuration | 110681000000 | JPY |
| Gross profit | Prior1YTDDuration | 29864000000 | JPY |
| Gross profit | CurrentYTDDuration | 30945000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 19486000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |