Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.5bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥12.3bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥8.0bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.1bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥2.7bn2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥2.3bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥3.1bn2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.2bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥889m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥515m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥3.1bn2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥1.7bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥875m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥648m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥352m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥2.2bn2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥27.3bnat 2023-08-31Cons.Assets
Total assets¥20.8bnat 2022-08-31Cons.Assets
Total assets¥12.9bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥11.4bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥9.8bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥16.4bnat 2023-08-31Cons.Liabilities
Total liabilities¥11.7bnat 2022-08-31Cons.Liabilities
Net assets / equity¥10.9bnat 2023-08-31Cons.Net assets
Net assets / equity¥9.2bnat 2022-08-31Cons.Net assets
Net assets / equity¥6.8bnat 2021-08-31dCons.Net assets
Net assets / equity¥6.0bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.6bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥185m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥66m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥630m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥226m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥377m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥300m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.2bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥169m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥659m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥478m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥195.662022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.562021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.962020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.62019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.012018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,266.37at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,066.53at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥795.56at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥699.73at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥632.55at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio39.9%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE16.8%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE27.2%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees483at 2023-08-31Cons.Number of employees
Employees515at 2022-08-31Cons.Number of employees
Employees421at 2021-08-31dCons.Number of employees
Employees421at 2020-08-31dCons.Number of employees
Employees362at 2019-08-31dCons.Number of employees
Revenue¥10.5bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥10.4bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥6.1bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥941m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥1.4bn2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥1.3bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥2.0bn2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥748m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥708m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥446m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥841m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥1.4bn2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥556m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥506m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥305m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥21.1bnat 2023-08-31StandaloneAssets
Total assets¥16.2bnat 2022-08-31StandaloneAssets
Total assets¥9.2bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥8.0bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2023-08-31StandaloneLiabilities
Total liabilities¥9.6bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.6bnat 2022-08-31StandaloneNet assets
Net assets / equity¥5.3bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥98.12022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.782021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.82020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.042019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.552018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥852.11at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥769.18at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥620.72at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥566.93at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥515.34at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.6%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.1%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE23.4%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,586,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,586,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,586,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,586,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,586,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees177at 2023-08-31StandaloneNumber of employees
Employees172at 2022-08-31StandaloneNumber of employees
Employees162at 2021-08-31dStandaloneNumber of employees
Employees158at 2020-08-31dStandaloneNumber of employees
Employees151at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31−¥1m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥34m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥34m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31−¥442m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31¥47m
Related Business Of Research Institutes And Universitiesreportable segmentdepreciation2022-09-01 → 2023-08-31¥28m
Related Business Of Research Institutes And Universitiesreportable segmentemployeesat 2023-08-3154 pure
Related Business Of Research Institutes And Universitiesreportable segmentrevenue2022-09-01 → 2023-08-31¥1.0bn
Related Business Of Research Institutes And Universitiesreportable segmentrevenue external2022-09-01 → 2023-08-31¥1.0bn
Related Business Of Research Institutes And Universitiesreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥18m
Related Business Of Research Institutes And Universitiesreportable segmentsegment assetsat 2023-08-31¥2.3bn
Related Business Of Research Institutes And Universitiesreportable segmentsegment profit2022-09-01 → 2023-08-31¥4m
Related Business Of Semiconductor And LCDreportable segmentdepreciation2022-09-01 → 2023-08-31¥291m
Related Business Of Semiconductor And LCDreportable segmentemployeesat 2023-08-31429 pure
Related Business Of Semiconductor And LCDreportable segmentrevenue2022-09-01 → 2023-08-31¥11.5bn
Related Business Of Semiconductor And LCDreportable segmentrevenue external2022-09-01 → 2023-08-31¥11.5bn
Related Business Of Semiconductor And LCDreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥16m
Related Business Of Semiconductor And LCDreportable segmentsegment assetsat 2023-08-31¥25.4bn
Related Business Of Semiconductor And LCDreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥319m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-09-01 → 2023-08-31¥34m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-08-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥2.2bn
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥0
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31−¥412m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31¥74m
Related Business Of Research Institutes And Universitiesreportable segmentdepreciation2021-09-01 → 2022-08-31¥33m
Related Business Of Research Institutes And Universitiesreportable segmentrevenue2021-09-01 → 2022-08-31¥962m
Related Business Of Research Institutes And Universitiesreportable segmentrevenue external2021-09-01 → 2022-08-31¥951m
Related Business Of Research Institutes And Universitiesreportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥10m
Related Business Of Research Institutes And Universitiesreportable segmentsegment assetsat 2022-08-31¥2.1bn
Related Business Of Research Institutes And Universitiesreportable segmentsegment profit2021-09-01 → 2022-08-31¥38m
Related Business Of Semiconductor And LCDreportable segmentdepreciation2021-09-01 → 2022-08-31¥238m
Related Business Of Semiconductor And LCDreportable segmentrevenue2021-09-01 → 2022-08-31¥11.4bn
Related Business Of Semiconductor And LCDreportable segmentrevenue external2021-09-01 → 2022-08-31¥11.4bn
Related Business Of Semiconductor And LCDreportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥3m
Related Business Of Semiconductor And LCDreportable segmentsegment assetsat 2022-08-31¥19.1bn
Related Business Of Semiconductor And LCDreportable segmentsegment profit2021-09-01 → 2022-08-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥272m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-09-01 → 2022-08-31¥13m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-08-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥2.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,300
ItemContextValueUnit
Net defined benefit liabilityPrior1YearInstant35000000JPY
Net defined benefit liabilityCurrentYearInstant0JPY
Asset retirement obligations nclPrior1YearInstant101000000JPY
Asset retirement obligations nclCurrentYearInstant103000000JPY
Other nclPrior1YearInstant1000000JPY
Other nclCurrentYearInstant1000000JPY
Noncurrent liabilitiesPrior1YearInstant3940000000JPY
Noncurrent liabilitiesCurrentYearInstant6410000000JPY
LiabilitiesPrior1YearInstant11678000000JPY
LiabilitiesCurrentYearInstant16378000000JPY
Capital stockPrior1YearInstant835000000JPY
Capital stockCurrentYearInstant835000000JPY
Capital surplusPrior1YearInstant717000000JPY
Capital surplusCurrentYearInstant678000000JPY
Retained earningsPrior1YearInstant7186000000JPY
Retained earningsCurrentYearInstant8727000000JPY
Treasury stockPrior1YearInstant-19000000JPY
Treasury stockCurrentYearInstant-5000000JPY
Shareholders equityPrior1YearInstant8719000000JPY
Shareholders equityCurrentYearInstant10236000000JPY
Foreign currency translation adjustmentPrior1YearInstant426000000JPY
Foreign currency translation adjustmentCurrentYearInstant632000000JPY
Valuation and translation adjustmentsPrior1YearInstant426000000JPY
Valuation and translation adjustmentsCurrentYearInstant632000000JPY
Non controlling interestsPrior1YearInstant8000000JPY
Non controlling interestsCurrentYearInstant1000000JPY
Net assetsPrior1YearInstant9155000000JPY
Net assetsCurrentYearInstant10871000000JPY
Liabilities and net assetsPrior1YearInstant20833000000JPY
Liabilities and net assetsCurrentYearInstant27250000000JPY
Net salesPrior1YearDuration12337000000JPY
Net salesCurrentYearDuration12498000000JPY
Cost of salesPrior1YearDuration6938000000JPY
Cost of salesCurrentYearDuration7392000000JPY
Gross profitPrior1YearDuration5399000000JPY
Gross profitCurrentYearDuration5106000000JPY
Selling general and administrative expensesPrior1YearDuration2663000000JPY
Selling general and administrative expensesCurrentYearDuration2859000000JPY
Operating incomePrior1YearDuration2735000000JPY
Operating incomeCurrentYearDuration2247000000JPY
Interest income noiPrior1YearDuration1000000JPY
Interest income noiCurrentYearDuration5000000JPY
Foreign exchange gains noiPrior1YearDuration352000000JPY
Foreign exchange gains noiCurrentYearDuration123000000JPY
Subsidy income noi bountyPrior1YearDuration1000000JPY
Subsidy income noi bountyCurrentYearDuration1000000JPY
House rent income noiPrior1YearDuration1000000JPY
House rent income noiCurrentYearDuration1000000JPY
Other noiPrior1YearDuration5000000JPY
Other noiCurrentYearDuration6000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass