Quarterly report · Q3
6668.TEDINET S100OPRA
Period2021-09-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥799m | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥889m | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥887m | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥875m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥659m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥675m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.63 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.43 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.96 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.74 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.3 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥644m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥11m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥26m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥8.3bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥8.3bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | ¥22m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥5m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥93m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥4.8bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥4.8bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥12m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥778m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Bond issuance cost noe | Prior1YTDDuration | 16539000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 7959000 | JPY |
| Other noe | CurrentYTDDuration | 4431000 | JPY |
| Non operating expenses | Prior1YTDDuration | 46537000 | JPY |
| Non operating expenses | CurrentYTDDuration | 32757000 | JPY |
| Ordinary income | Prior1YTDDuration | 888763000 | JPY |
| Ordinary income | CurrentYTDDuration | 2198056000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 1340000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1340000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 887423000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2198056000 | JPY |
| Income taxes current | Prior1YTDDuration | 241867000 | JPY |
| Income taxes current | CurrentYTDDuration | 675162000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -29839000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -63055000 | JPY |
| Income taxes | Prior1YTDDuration | 212028000 | JPY |
| Income taxes | CurrentYTDDuration | 612106000 | JPY |
| Profit loss | Prior1YTDDuration | 675395000 | JPY |
| Profit loss | CurrentYTDDuration | 1585949000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 16646000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 19382000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 658748000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1566567000 | JPY |
| Profit loss | Prior1YTDDuration | 675395000 | JPY |
| Profit loss | CurrentYTDDuration | 1585949000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 32782000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 244862000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 32782000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 244862000 | JPY |
| Comprehensive income | Prior1YTDDuration | 708178000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1830812000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 691531000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1811430000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 16646000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 19382000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02092-000RelatedBusinessOfSemiconductorAndLCDReportableSegmentsMember | 4811437000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02092-000RelatedBusinessOfResearchInstitutesAndUniversitiesReportableSegmentsMember | 1051789000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5863227000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 5863227000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02092-000RelatedBusinessOfSemiconductorAndLCDReportableSegmentsMember | 11846000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02092-000RelatedBusinessOfResearchInstitutesAndUniversitiesReportableSegmentsMember | 4983000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 16829000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -16829000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02092-000RelatedBusinessOfSemiconductorAndLCDReportableSegmentsMember | 4823283000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02092-000RelatedBusinessOfResearchInstitutesAndUniversitiesReportableSegmentsMember | 1056772000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |