Quarterly report · Q3
6668.TEDINET S100OPRA
Period2021-09-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥799m | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥889m | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥887m | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥875m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥659m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥675m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.63 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.43 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.96 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.74 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.3 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥644m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥11m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥26m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥8.3bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥8.3bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | ¥22m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥5m |
| jpcrp040300-q3r_E02092-000Related Business Of Research Institutes And Universitiesreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥93m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥4.8bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥4.8bn |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥12m |
| jpcrp040300-q3r_E02092-000Related Business Of Semiconductor And LCDreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥778m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 9800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0011 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 9800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 9800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0011 | |
| Cash and deposits | Prior1YearInstant | 2908488000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4040922000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1957687000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2541051000 | JPY |
| Finished goods | Prior1YearInstant | 624158000 | JPY |
| Finished goods | CurrentQuarterInstant | 1007905000 | JPY |
| Work in process | Prior1YearInstant | 1817423000 | JPY |
| Work in process | CurrentQuarterInstant | 2734461000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2999172000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4236040000 | JPY |
| Prepaid expenses | Prior1YearInstant | 60041000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 81511000 | JPY |
| Accounts receivable other | Prior1YearInstant | 620290000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 885624000 | JPY |
| Other ca | Prior1YearInstant | 16522000 | JPY |
| Other ca | CurrentQuarterInstant | 25788000 | JPY |
| Current assets | Prior1YearInstant | 11003785000 | JPY |
| Current assets | CurrentQuarterInstant | 15553306000 | JPY |
| Buildings and structures | Prior1YearInstant | 1428057000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1471078000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -752299000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -786255000 | JPY |
| Buildings and structures net | Prior1YearInstant | 675757000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 684822000 | JPY |
| Vehicles | Prior1YearInstant | 43505000 | JPY |
| Vehicles | CurrentQuarterInstant | 46776000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -40122000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -42866000 | JPY |
| Vehicles net | Prior1YearInstant | 3382000 | JPY |
| Vehicles net | CurrentQuarterInstant | 3910000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1495573000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1749379000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -969115000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1085817000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 526458000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 663561000 | JPY |
| Land | Prior1YearInstant | 236519000 | JPY |
| Land | CurrentQuarterInstant | 236519000 | JPY |
| Right of use asset ppe | Prior1YearInstant | 164753000 | JPY |
| Right of use asset ppe | CurrentQuarterInstant | 181163000 | JPY |
| Accumulated depreciation right of use assets ppe | Prior1YearInstant | -13362000 | JPY |
| Accumulated depreciation right of use assets ppe | CurrentQuarterInstant | -18185000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |