Half-year report · HY
6664.TEDINET S100YPRY
Period2025-12-01 → 2026-05-31
Filed2026-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | −¥165m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | −¥89m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | −¥265m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥422m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥19m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥265m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥19m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥287m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥226m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥47m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥287m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | −¥47m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥12.5bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥204m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥51m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥324m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥164m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥461m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.73 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.59 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.56 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥513m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥513m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥3m |
| Americareportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥372m |
| Americareportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥368m |
| Americareportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥5m |
| Americareportable segment | segment profit | 2025-12-01 → 2026-05-31 | −¥200m |
| Europe Asia And Othersreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥1.2bn |
| Europe Asia And Othersreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥1.1bn |
| Europe Asia And Othersreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥91m |
| Europe Asia And Othersreportable segment | segment profit | 2025-12-01 → 2026-05-31 | −¥104m |
| Japanreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥2.0bn |
| Japanreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥1.6bn |
| Japanreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥417m |
| Japanreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥142m |
| —segment total | revenue | 2025-12-01 → 2026-05-31 | ¥3.6bn |
| —segment total | revenue external | 2025-12-01 → 2026-05-31 | ¥3.1bn |
| —segment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥513m |
| —segment total | segment profit | 2025-12-01 → 2026-05-31 | −¥162m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥391m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥391m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥3m |
| Americareportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥636m |
| Americareportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥633m |
| Americareportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥3m |
| Americareportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥124m |
| Europe Asia And Othersreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥1.1bn |
| Europe Asia And Othersreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥1.1bn |
| Europe Asia And Othersreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥89,000 |
| Europe Asia And Othersreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥60m |
| Japanreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥2.0bn |
| Japanreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥1.6bn |
| Japanreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥388m |
| Japanreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥99m |
| —segment total | revenue | 2024-12-01 → 2025-05-31 | ¥3.7bn |
| —segment total | revenue external | 2024-12-01 → 2025-05-31 | ¥3.3bn |
| —segment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥391m |
| —segment total | segment profit | 2024-12-01 → 2025-05-31 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | InterimDuration | 64641000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1InterimDuration | 197000 | JPY |
| Loss on retirement of noncurrent assets noe | InterimDuration | 0 | JPY |
| Other noe | Prior1InterimDuration | 0 | JPY |
| Other noe | InterimDuration | 73000 | JPY |
| Non operating expenses | Prior1InterimDuration | 32966000 | JPY |
| Non operating expenses | InterimDuration | 127038000 | JPY |
| Ordinary income | Prior1InterimDuration | -18958000 | JPY |
| Ordinary income | InterimDuration | -264618000 | JPY |
| Income before income taxes | Prior1InterimDuration | -18958000 | JPY |
| Income before income taxes | InterimDuration | -264618000 | JPY |
| Income taxes current | Prior1InterimDuration | 27844000 | JPY |
| Income taxes current | InterimDuration | 23875000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -79000 | JPY |
| Income taxes deferred | InterimDuration | -1454000 | JPY |
| Income taxes | Prior1InterimDuration | 27764000 | JPY |
| Income taxes | InterimDuration | 22420000 | JPY |
| Profit loss | Prior1InterimDuration | -46722000 | JPY |
| Profit loss | InterimDuration | -287038000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -46722000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -287038000 | JPY |
| Profit loss | Prior1InterimDuration | -46722000 | JPY |
| Profit loss | InterimDuration | -287038000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 165000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -197000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 135414000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 306273000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 135579000 | JPY |
| Other comprehensive income | InterimDuration | 306075000 | JPY |
| Comprehensive income | Prior1InterimDuration | 88857000 | JPY |
| Comprehensive income | InterimDuration | 19036000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 88857000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 19036000 | JPY |
| Income before income taxes | Prior1InterimDuration | -18958000 | JPY |
| Income before income taxes | InterimDuration | -264618000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 80180000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 74968000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 656000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 3936000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 32899000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 47062000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -46378000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -24832000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 32768000 | JPY |
| Interest expenses ope cf | InterimDuration | 30692000 | JPY |
| Stock issuance cost ope cf | Prior1InterimDuration | － | JPY |
| Stock issuance cost ope cf | InterimDuration | 31630000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -47439000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -691000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | 197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |