Quarterly report · Q1
6664.TEDINET S100T50G
Period2023-12-01 → 2024-02-29
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | −¥73m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥89m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | −¥160m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | −¥491m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥160m | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥32m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥183m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥815m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥183m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥2m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-29.67 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-131.97 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.36 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | ¥30m |
| jpcrp040300-q1r_E02095-000Americareportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥339m |
| jpcrp040300-q1r_E02095-000Americareportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥338m |
| jpcrp040300-q1r_E02095-000Americareportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥672,000 |
| jpcrp040300-q1r_E02095-000Americareportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥37m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥589m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥582m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥7m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥50m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥722m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥642m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥79m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥17m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥1.6bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥87m |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | −¥104m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥349m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥349m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥40m |
| jpcrp040300-q1r_E02095-000Americareportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥393m |
| jpcrp040300-q1r_E02095-000Americareportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥353m |
| jpcrp040300-q1r_E02095-000Americareportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥40m |
| jpcrp040300-q1r_E02095-000Americareportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥42m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥597m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥597m |
| jpcrp040300-q1r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥9m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.1bn |
| jpcrp040300-q1r_E02095-000Japanreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥758m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥309m |
| jpcrp040300-q1r_E02095-000Japanreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥181m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥349m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥130m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 467837000 | JPY |
| Short term loans payable | Prior1YearInstant | 283345000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 73346000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2444289000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2610325000 | JPY |
| Income taxes payable | Prior1YearInstant | 90803000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17076000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 30691000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 832000000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 853000000 | JPY |
| Other cl | Prior1YearInstant | 527977000 | JPY |
| Other cl | CurrentQuarterInstant | 411472000 | JPY |
| Current liabilities | Prior1YearInstant | 4830838000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4463748000 | JPY |
| Long term loans payable | Prior1YearInstant | 5121489000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5156693000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1895000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1729000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 33080000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 33049000 | JPY |
| Other ncl | Prior1YearInstant | 9559000 | JPY |
| Other ncl | CurrentQuarterInstant | 9506000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5166024000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5200977000 | JPY |
| Liabilities | Prior1YearInstant | 9996863000 | JPY |
| Liabilities | CurrentQuarterInstant | 9664726000 | JPY |
| Capital stock | Prior1YearInstant | 942415000 | JPY |
| Capital stock | CurrentQuarterInstant | 942415000 | JPY |
| Capital surplus | Prior1YearInstant | 219136000 | JPY |
| Capital surplus | CurrentQuarterInstant | 219136000 | JPY |
| Retained earnings | Prior1YearInstant | 3538932000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3355614000 | JPY |
| Treasury stock | Prior1YearInstant | -212442000 | JPY |
| Treasury stock | CurrentQuarterInstant | -212442000 | JPY |
| Shareholders equity | Prior1YearInstant | 4488041000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4304723000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1805000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2071000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1077437000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 991682000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1079242000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 993753000 | JPY |
| Net assets | Prior1YearInstant | 5567283000 | JPY |
| Net assets | CurrentQuarterInstant | 5298477000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15564147000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14963203000 | JPY |
| Net sales | Prior1YTDDuration | 1708866000 | JPY |
| Net sales | CurrentYTDDuration | 1562892000 | JPY |
| Cost of sales | Prior1YTDDuration | 873967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |