Quarterly report · Q3
6664.TEDINET S100RWJ9
Period2022-12-01 → 2023-08-31
Filed2023-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | −¥210m | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥375m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | −¥258m | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥258m | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥223m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥304m | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥48m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥304m | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥149m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-49.23 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.49 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.69 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.17 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | −¥79m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥44m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2022-12-01 → 2023-08-31 | −¥275m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥1.9bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥1.9bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥552,000 |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2022-12-01 → 2023-08-31 | −¥52m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥3.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥196m |
| —segment total | revenue | 2022-12-01 → 2023-08-31 | ¥6.3bn |
| —segment total | revenue external | 2022-12-01 → 2023-08-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥1.1bn |
| —segment total | segment profit | 2022-12-01 → 2023-08-31 | −¥131m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥12m |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E02095-000Americareportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥129m |
| jpcrp040300-q3r_E02095-000Americareportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥9m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥219m |
| jpcrp040300-q3r_E02095-000Europe Asia And The Othersreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E02095-000Japanreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥662m |
| jpcrp040300-q3r_E02095-000Japanreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥177m |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥6.5bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥388m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration | 5188499000 | JPY |
| Cost of sales | Prior1YTDDuration | 3170748000 | JPY |
| Cost of sales | CurrentYTDDuration | 2959875000 | JPY |
| Gross profit | Prior1YTDDuration | 2283099000 | JPY |
| Gross profit | CurrentYTDDuration | 2228623000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1907696000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2438210000 | JPY |
| Operating income | Prior1YTDDuration | 375403000 | JPY |
| Operating income | CurrentYTDDuration | -209587000 | JPY |
| Interest income noi | Prior1YTDDuration | 3127000 | JPY |
| Interest income noi | CurrentYTDDuration | 28665000 | JPY |
| Rent income noi | Prior1YTDDuration | 10460000 | JPY |
| Rent income noi | CurrentYTDDuration | 9419000 | JPY |
| Other noi | Prior1YTDDuration | 730000 | JPY |
| Other noi | CurrentYTDDuration | 1342000 | JPY |
| Non operating income | Prior1YTDDuration | 14319000 | JPY |
| Non operating income | CurrentYTDDuration | 39427000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 31569000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 32999000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 123283000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 37835000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 2384000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 982000 | JPY |
| Commission fee noe | Prior1YTDDuration | 9023000 | JPY |
| Commission fee noe | CurrentYTDDuration | 16000000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 166261000 | JPY |
| Non operating expenses | CurrentYTDDuration | 87817000 | JPY |
| Ordinary income | Prior1YTDDuration | 223461000 | JPY |
| Ordinary income | CurrentYTDDuration | -257977000 | JPY |
| Income before income taxes | Prior1YTDDuration | 223461000 | JPY |
| Income before income taxes | CurrentYTDDuration | -257977000 | JPY |
| Income taxes current | Prior1YTDDuration | 65301000 | JPY |
| Income taxes current | CurrentYTDDuration | 64404000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 8855000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -18262000 | JPY |
| Income taxes | Prior1YTDDuration | 74156000 | JPY |
| Income taxes | CurrentYTDDuration | 46142000 | JPY |
| Profit loss | Prior1YTDDuration | 149304000 | JPY |
| Profit loss | CurrentYTDDuration | -304120000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 149304000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -304120000 | JPY |
| Profit loss | Prior1YTDDuration | 149304000 | JPY |
| Profit loss | CurrentYTDDuration | -304120000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 541000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 623000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 787630000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 453625000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 788172000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |