Quarterly report · Q2
6664.TEDINET S100R5TE
Period2022-12-01 → 2023-05-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥53m | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥298m | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥124m | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥210m | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥124m | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥210m | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥147m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥48m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥128m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥147m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥128m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2021-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥461m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥123m | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥477m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥251m | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥21m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥664m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥454m | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥385m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-23.74 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.09 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.69 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.64 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.51 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-05-31 | −¥721m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-05-31 | −¥721m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-05-31 | −¥75m |
| jpcrp040300-q2r_E02095-000Americareportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥687m |
| jpcrp040300-q2r_E02095-000Americareportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥649m |
| jpcrp040300-q2r_E02095-000Americareportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥39m |
| jpcrp040300-q2r_E02095-000Americareportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥155m |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥26m |
| jpcrp040300-q2r_E02095-000Japanreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥2.2bn |
| jpcrp040300-q2r_E02095-000Japanreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02095-000Japanreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥682m |
| jpcrp040300-q2r_E02095-000Japanreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥202m |
| —segment total | revenue | 2022-12-01 → 2023-05-31 | ¥4.1bn |
| —segment total | revenue external | 2022-12-01 → 2023-05-31 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥721m |
| —segment total | segment profit | 2022-12-01 → 2023-05-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥698m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥698m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥27m |
| jpcrp040300-q2r_E02095-000Americareportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥752m |
| jpcrp040300-q2r_E02095-000Americareportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥686m |
| jpcrp040300-q2r_E02095-000Americareportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥67m |
| jpcrp040300-q2r_E02095-000Americareportable segment | segment profit | 2021-12-01 → 2022-05-31 | −¥14m |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥165m |
| jpcrp040300-q2r_E02095-000Europe Asia And Othersreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥143m |
| jpcrp040300-q2r_E02095-000Japanreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥2.0bn |
| jpcrp040300-q2r_E02095-000Japanreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02095-000Japanreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥466m |
| jpcrp040300-q2r_E02095-000Japanreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥196m |
| —segment total | revenue | 2021-12-01 → 2022-05-31 | ¥4.3bn |
| —segment total | revenue external | 2021-12-01 → 2022-05-31 | ¥3.6bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥698m |
| —segment total | segment profit | 2021-12-01 → 2022-05-31 | ¥324m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -163136000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 688864000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -437383000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 5625051000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6278751000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6313916000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 5841367000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 368021000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 403830000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 202625000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 182767000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 3375000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 5027000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 17122000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 17572000 | JPY |
| Commission fee and business consignment expenses sga | Prior1YTDDuration | 96491000 | JPY |
| Commission fee and business consignment expenses sga | CurrentYTDDuration | 291486000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02095-000JapanReportableSegmentsMember | 1527641000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02095-000AmericaReportableSegmentsMember | 685584000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02095-000EuropeAsiaAndOthersReportableSegmentsMember | 1344316000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3557542000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 3557542000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02095-000JapanReportableSegmentsMember | 465972000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02095-000AmericaReportableSegmentsMember | 66875000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02095-000EuropeAsiaAndOthersReportableSegmentsMember | 164795000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 697643000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -697643000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02095-000JapanReportableSegmentsMember | 1993613000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02095-000AmericaReportableSegmentsMember | 752459000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02095-000EuropeAsiaAndOthersReportableSegmentsMember | 1509112000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 4255186000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -697643000 | JPY |
| Net sales | Prior1YTDDuration | 3557542000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02095-000JapanReportableSegmentsMember | 196100000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02095-000AmericaReportableSegmentsMember | -14402000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02095-000EuropeAsiaAndOthersReportableSegmentsMember | 142555000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 324253000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -26536000 | JPY |
| Operating income | Prior1YTDDuration | 297717000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02095-000JapanReportableSegmentsMember | 1534048000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02095-000AmericaReportableSegmentsMember | 648622000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02095-000EuropeAsiaAndOthersReportableSegmentsMember | 1240869000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 3423540000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 3423540000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02095-000JapanReportableSegmentsMember | 681831000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02095-000AmericaReportableSegmentsMember | 38701000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02095-000EuropeAsiaAndOthersReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |