Half-year report · HY
6663.TEDINET S100YT4O
Period2025-12-21 → 2026-06-20
Filed2026-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2025-12-21 → 2026-06-20 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2024-12-21 → 2025-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-12-21 → 2025-06-20 | Cons. | Net sales |
| Operating income | ¥83m | 2025-12-21 → 2026-06-20 | Cons. | Operating income |
| Operating income | −¥57m | 2024-12-21 → 2025-06-20 | Cons. | Operating income |
| Ordinary income | ¥79m | 2025-12-21 → 2026-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥158m | 2024-12-21 → 2025-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2025-12-21 → 2026-06-20 | Cons. | Income before income taxes |
| Profit before tax | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2025-12-21 → 2026-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥137m | 2024-12-21 → 2025-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥65m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2025-12-21 → 2026-06-20 | Cons. | Profit loss |
| Net income | −¥67m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2026-06-20 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2025-12-20 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2025-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2026-06-20 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2026-06-20 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2025-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-12-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥750m | at 2026-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥463m | at 2025-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥574m | at 2024-12-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥486m | 2025-12-21 → 2026-06-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥62m | 2024-12-21 → 2025-12-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥118m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥403m | 2025-12-21 → 2026-06-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥165m | 2024-12-21 → 2025-12-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥149m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥200m | 2025-12-21 → 2026-06-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥204m | 2024-12-21 → 2025-12-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥210m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.5 | 2025-12-21 → 2026-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2024-12-21 → 2025-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.9 | 2024-12-21 → 2025-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2026-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2025-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2025-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-12-21 → 2026-06-20 | −¥213m |
| Electronic Substrate Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥1.3bn |
| Electronic Substrate Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥1.3bn |
| Electronic Substrate Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | ¥296m |
| Industrial Machinery And System Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥68m |
| Industrial Machinery And System Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥68m |
| Industrial Machinery And System Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | −¥6m |
| Mirror Polishing Machine Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥199m |
| Mirror Polishing Machine Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥199m |
| Mirror Polishing Machine Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | ¥41m |
| Testing System Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥193m |
| Testing System Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥193m |
| Testing System Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | −¥34m |
| —segment total | revenue | 2025-12-21 → 2026-06-20 | ¥1.8bn |
| —segment total | revenue external | 2025-12-21 → 2026-06-20 | ¥1.8bn |
| —segment total | segment profit | 2025-12-21 → 2026-06-20 | ¥296m |
| Reconciling Itemsreconciling | segment profit | 2024-12-21 → 2025-06-20 | −¥231m |
| Electronic Substrate Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| Electronic Substrate Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| Electronic Substrate Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥213m |
| Industrial Machinery And System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥92m |
| Industrial Machinery And System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥92m |
| Industrial Machinery And System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥2m |
| Mirror Polishing Machine Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥217m |
| Mirror Polishing Machine Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥217m |
| Mirror Polishing Machine Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥33m |
| Testing System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥139m |
| Testing System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥139m |
| Testing System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥70m |
| —segment total | revenue | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | revenue external | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | segment profit | 2024-12-21 → 2025-06-20 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for product warranties ope cf | Prior1InterimDuration | -194000 | JPY |
| Increase decrease in provision for product warranties ope cf | InterimDuration | 114000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -157000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -468000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -17978000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 10263000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -688000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -615000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 6839000 | JPY |
| Interest expenses ope cf | InterimDuration | 7326000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration | -1475000 | JPY |
| Subsidy income2 ope cf | InterimDuration | -1100000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -44754000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | - | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 0 | JPY |
| Extra payments for early retirements ope cf | Prior1InterimDuration | 44417000 | JPY |
| Extra payments for early retirements ope cf | InterimDuration | 8727000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -25508000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 419368000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 5258000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -55002000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -6267000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -9043000 | JPY |
| Other net ope cf | Prior1InterimDuration | 171796000 | JPY |
| Other net ope cf | InterimDuration | 29260000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 133515000 | JPY |
| Subtotal ope cf | InterimDuration | 531839000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 765000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 615000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -7652000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -8495000 | JPY |
| Extra payments for early retirements paid ope cf | Prior1InterimDuration | - | JPY |
| Extra payments for early retirements paid ope cf | InterimDuration | -8727000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration | 1475000 | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration | 1100000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -12249000 | JPY |
| Income taxes paid ope cf | InterimDuration | -30662000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 2110000 | JPY |
| Income taxes refund ope cf | InterimDuration | - | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 117964000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 485669000 | JPY |
| Decrease increase in time deposits inv cf | Prior1InterimDuration | -11221000 | JPY |
| Decrease increase in time deposits inv cf | InterimDuration | -397916000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -11430000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -2815000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1200000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -1200000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 77972000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |