Half-year report · HY
6663.TEDINET S100YT4O
Period2025-12-21 → 2026-06-20
Filed2026-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2025-12-21 → 2026-06-20 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2024-12-21 → 2025-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-12-21 → 2025-06-20 | Cons. | Net sales |
| Operating income | ¥83m | 2025-12-21 → 2026-06-20 | Cons. | Operating income |
| Operating income | −¥57m | 2024-12-21 → 2025-06-20 | Cons. | Operating income |
| Ordinary income | ¥79m | 2025-12-21 → 2026-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥158m | 2024-12-21 → 2025-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2025-12-21 → 2026-06-20 | Cons. | Income before income taxes |
| Profit before tax | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2025-12-21 → 2026-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥137m | 2024-12-21 → 2025-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥65m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2025-12-21 → 2026-06-20 | Cons. | Profit loss |
| Net income | −¥67m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2026-06-20 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2025-12-20 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2025-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2026-06-20 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2026-06-20 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2025-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-12-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥750m | at 2026-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥463m | at 2025-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥574m | at 2024-12-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥486m | 2025-12-21 → 2026-06-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥62m | 2024-12-21 → 2025-12-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥118m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥403m | 2025-12-21 → 2026-06-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥165m | 2024-12-21 → 2025-12-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥149m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥200m | 2025-12-21 → 2026-06-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥204m | 2024-12-21 → 2025-12-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥210m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.5 | 2025-12-21 → 2026-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2024-12-21 → 2025-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.9 | 2024-12-21 → 2025-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2026-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2025-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2025-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-12-21 → 2026-06-20 | −¥213m |
| Electronic Substrate Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥1.3bn |
| Electronic Substrate Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥1.3bn |
| Electronic Substrate Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | ¥296m |
| Industrial Machinery And System Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥68m |
| Industrial Machinery And System Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥68m |
| Industrial Machinery And System Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | −¥6m |
| Mirror Polishing Machine Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥199m |
| Mirror Polishing Machine Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥199m |
| Mirror Polishing Machine Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | ¥41m |
| Testing System Businessreportable segment | revenue | 2025-12-21 → 2026-06-20 | ¥193m |
| Testing System Businessreportable segment | revenue external | 2025-12-21 → 2026-06-20 | ¥193m |
| Testing System Businessreportable segment | segment profit | 2025-12-21 → 2026-06-20 | −¥34m |
| —segment total | revenue | 2025-12-21 → 2026-06-20 | ¥1.8bn |
| —segment total | revenue external | 2025-12-21 → 2026-06-20 | ¥1.8bn |
| —segment total | segment profit | 2025-12-21 → 2026-06-20 | ¥296m |
| Reconciling Itemsreconciling | segment profit | 2024-12-21 → 2025-06-20 | −¥231m |
| Electronic Substrate Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| Electronic Substrate Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| Electronic Substrate Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥213m |
| Industrial Machinery And System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥92m |
| Industrial Machinery And System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥92m |
| Industrial Machinery And System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥2m |
| Mirror Polishing Machine Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥217m |
| Mirror Polishing Machine Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥217m |
| Mirror Polishing Machine Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥33m |
| Testing System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥139m |
| Testing System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥139m |
| Testing System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥70m |
| —segment total | revenue | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | revenue external | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | segment profit | 2024-12-21 → 2025-06-20 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 9248000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 9248000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 22239000 | JPY |
| Deferred tax liabilities | InterimInstant | 64807000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1088500000 | JPY |
| Noncurrent liabilities | InterimInstant | 1173526000 | JPY |
| Liabilities | Prior1YearInstant | 1872562000 | JPY |
| Liabilities | InterimInstant | 2198279000 | JPY |
| Capital stock | Prior1YearInstant | 822195000 | JPY |
| Capital stock | InterimInstant | 833535000 | JPY |
| Capital surplus | Prior1YearInstant | 945495000 | JPY |
| Capital surplus | InterimInstant | 956835000 | JPY |
| Retained earnings | Prior1YearInstant | 678098000 | JPY |
| Retained earnings | InterimInstant | 681306000 | JPY |
| Treasury stock | Prior1YearInstant | -116000 | JPY |
| Treasury stock | InterimInstant | -116000 | JPY |
| Shareholders equity | Prior1YearInstant | 2445673000 | JPY |
| Shareholders equity | InterimInstant | 2471561000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 180926000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 268992000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 42424000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 46025000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 223350000 | JPY |
| Valuation and translation adjustments | InterimInstant | 315018000 | JPY |
| Non controlling interests | Prior1YearInstant | 29386000 | JPY |
| Non controlling interests | InterimInstant | 32616000 | JPY |
| Net assets | Prior1YearInstant | 2698410000 | JPY |
| Net assets | InterimInstant | 2819196000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4570972000 | JPY |
| Liabilities and net assets | InterimInstant | 5017476000 | JPY |
| Net sales | Prior1InterimDuration | 1607160000 | JPY |
| Net sales | InterimDuration | 1782712000 | JPY |
| Cost of sales | Prior1InterimDuration | 1146594000 | JPY |
| Cost of sales | InterimDuration | 1199136000 | JPY |
| Gross profit | Prior1InterimDuration | 460565000 | JPY |
| Gross profit | InterimDuration | 583575000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 518001000 | JPY |
| Selling general and administrative expenses | InterimDuration | 500197000 | JPY |
| Operating income | Prior1InterimDuration | -57435000 | JPY |
| Operating income | InterimDuration | 83378000 | JPY |
| Interest income noi | Prior1InterimDuration | 663000 | JPY |
| Interest income noi | InterimDuration | 562000 | JPY |
| Dividends income noi | Prior1InterimDuration | 24000 | JPY |
| Dividends income noi | InterimDuration | 52000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 1836000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 1475000 | JPY |
| Subsidy income noi bounty | InterimDuration | 1100000 | JPY |
| Other noi | Prior1InterimDuration | 4300000 | JPY |
| Other noi | InterimDuration | 1808000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |