Quarterly report · Q1
6663.TEDINET S100QNCO
Period2022-12-21 → 2023-03-20
Filed2023-05-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥809m | 2022-12-21 → 2023-03-20 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-12-21 → 2022-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥837m | 2021-12-21 → 2022-03-20 | Cons. | Net sales |
| Operating income | −¥73m | 2022-12-21 → 2023-03-20 | Cons. | Operating income |
| Operating income | −¥29m | 2021-12-21 → 2022-03-20 | Cons. | Operating income |
| Ordinary income | −¥62m | 2022-12-21 → 2023-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥46m | 2021-12-21 → 2022-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2021-12-21 → 2022-03-20 | Cons. | Ordinary income |
| Profit before tax | −¥62m | 2022-12-21 → 2023-03-20 | Cons. | Income before income taxes |
| Profit before tax | −¥9m | 2021-12-21 → 2022-03-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥45m | 2022-12-21 → 2023-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40m | 2021-12-21 → 2022-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9m | 2021-12-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥46m | 2022-12-21 → 2023-03-20 | Cons. | Profit loss |
| Net income | −¥10m | 2021-12-21 → 2022-03-20 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2023-03-20 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-12-20 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-03-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-03-20 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-03-20 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-12-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.49 | 2022-12-21 → 2023-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.7 | 2021-12-21 → 2022-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.52 | 2021-12-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2023-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-21 → 2023-03-20 | −¥216,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-21 → 2023-03-20 | −¥216,000 |
| Reconciling Itemsreconciling | segment profit | 2022-12-21 → 2023-03-20 | −¥112m |
| jpcrp040300-q1r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2022-12-21 → 2023-03-20 | ¥621m |
| jpcrp040300-q1r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2022-12-21 → 2023-03-20 | ¥621m |
| jpcrp040300-q1r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2022-12-21 → 2023-03-20 | ¥99m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2022-12-21 → 2023-03-20 | ¥91m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2022-12-21 → 2023-03-20 | ¥90m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | revenue intersegment | 2022-12-21 → 2023-03-20 | ¥216,000 |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2022-12-21 → 2023-03-20 | −¥4m |
| jpcrp040300-q1r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2022-12-21 → 2023-03-20 | ¥50m |
| jpcrp040300-q1r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2022-12-21 → 2023-03-20 | ¥50m |
| jpcrp040300-q1r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2022-12-21 → 2023-03-20 | −¥426,000 |
| jpcrp040300-q1r_E02097-000Testing System Businessreportable segment | revenue | 2022-12-21 → 2023-03-20 | ¥47m |
| jpcrp040300-q1r_E02097-000Testing System Businessreportable segment | revenue external | 2022-12-21 → 2023-03-20 | ¥47m |
| jpcrp040300-q1r_E02097-000Testing System Businessreportable segment | segment profit | 2022-12-21 → 2023-03-20 | −¥55m |
| —segment total | revenue | 2022-12-21 → 2023-03-20 | ¥809m |
| —segment total | revenue external | 2022-12-21 → 2023-03-20 | ¥809m |
| —segment total | revenue intersegment | 2022-12-21 → 2023-03-20 | ¥216,000 |
| —segment total | segment profit | 2022-12-21 → 2023-03-20 | ¥39m |
| Reconciling Itemsreconciling | revenue | 2021-12-21 → 2022-03-20 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-21 → 2022-03-20 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-12-21 → 2022-03-20 | −¥112m |
| jpcrp040300-q1r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2021-12-21 → 2022-03-20 | ¥633m |
| jpcrp040300-q1r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2021-12-21 → 2022-03-20 | ¥633m |
| jpcrp040300-q1r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2021-12-21 → 2022-03-20 | ¥142m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2021-12-21 → 2022-03-20 | ¥53m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2021-12-21 → 2022-03-20 | ¥47m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | revenue intersegment | 2021-12-21 → 2022-03-20 | ¥6m |
| jpcrp040300-q1r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2021-12-21 → 2022-03-20 | −¥20m |
| jpcrp040300-q1r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2021-12-21 → 2022-03-20 | ¥80m |
| jpcrp040300-q1r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2021-12-21 → 2022-03-20 | ¥80m |
| jpcrp040300-q1r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2021-12-21 → 2022-03-20 | ¥4m |
| jpcrp040300-q1r_E02097-000Testing System Businessreportable segment | revenue | 2021-12-21 → 2022-03-20 | ¥77m |
| jpcrp040300-q1r_E02097-000Testing System Businessreportable segment | revenue external | 2021-12-21 → 2022-03-20 | ¥77m |
| jpcrp040300-q1r_E02097-000Testing System Businessreportable segment | segment profit | 2021-12-21 → 2022-03-20 | −¥43m |
| —segment total | revenue | 2021-12-21 → 2022-03-20 | ¥843m |
| —segment total | revenue external | 2021-12-21 → 2022-03-20 | ¥837m |
| —segment total | revenue intersegment | 2021-12-21 → 2022-03-20 | ¥6m |
| —segment total | segment profit | 2021-12-21 → 2022-03-20 | ¥82m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 240014000 | JPY |
| Gross profit | CurrentYTDDuration | 204975000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 269261000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 277979000 | JPY |
| Operating income | Prior1YTDDuration | -29247000 | JPY |
| Operating income | CurrentYTDDuration | -73003000 | JPY |
| Interest income noi | Prior1YTDDuration | 373000 | JPY |
| Interest income noi | CurrentYTDDuration | 409000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3191000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 15887000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 3679000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 1684000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 11286000 | JPY |
| Other noi | Prior1YTDDuration | 1829000 | JPY |
| Other noi | CurrentYTDDuration | 1430000 | JPY |
| Non operating income | Prior1YTDDuration | 22966000 | JPY |
| Non operating income | CurrentYTDDuration | 16806000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2166000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2384000 | JPY |
| Loss on transfer of receivables noe | Prior1YTDDuration | 728000 | JPY |
| Loss on transfer of receivables noe | CurrentYTDDuration | 1133000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2451000 | JPY |
| Other noe | Prior1YTDDuration | 14000 | JPY |
| Other noe | CurrentYTDDuration | 137000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2909000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6106000 | JPY |
| Ordinary income | Prior1YTDDuration | -9190000 | JPY |
| Ordinary income | CurrentYTDDuration | -62303000 | JPY |
| Subsidy ei | Prior1YTDDuration | 5000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 97723000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 97723000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 82000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 5000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 97723000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 75000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 97882000 | JPY |
| Income before income taxes | Prior1YTDDuration | -9190000 | JPY |
| Income before income taxes | CurrentYTDDuration | -62462000 | JPY |
| Income taxes | Prior1YTDDuration | 768000 | JPY |
| Income taxes | CurrentYTDDuration | -16368000 | JPY |
| Profit loss | Prior1YTDDuration | -9959000 | JPY |
| Profit loss | CurrentYTDDuration | -46094000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -973000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1580000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |