Quarterly report · Q3
6663.TEDINET S100PEIZ
Period2021-12-21 → 2022-09-20
Filed2022-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2021-12-21 → 2022-09-20 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2020-12-21 → 2021-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2020-12-21 → 2021-09-20 | Cons. | Net sales |
| Operating income | −¥67m | 2021-12-21 → 2022-09-20 | Cons. | Operating income |
| Operating income | −¥18m | 2020-12-21 → 2021-09-20 | Cons. | Operating income |
| Ordinary income | −¥5m | 2021-12-21 → 2022-09-20 | Cons. | Ordinary income |
| Ordinary income | ¥254m | 2020-12-21 → 2021-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2020-12-21 → 2021-09-20 | Cons. | Ordinary income |
| Profit before tax | −¥5m | 2021-12-21 → 2022-09-20 | Cons. | Income before income taxes |
| Profit before tax | ¥88m | 2020-12-21 → 2021-09-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2021-12-21 → 2022-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥241m | 2020-12-21 → 2021-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥78m | 2020-12-21 → 2021-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6m | 2021-12-21 → 2022-09-20 | Cons. | Profit loss |
| Net income | ¥77m | 2020-12-21 → 2021-09-20 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-09-20 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-12-20 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-09-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-09-20 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2021-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-20 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-09-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.69 | 2021-12-21 → 2022-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.5 | 2022-06-21 → 2022-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.84 | 2020-12-21 → 2021-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.21 | 2020-12-21 → 2021-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.31 | 2021-06-21 → 2021-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2021-09-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-21 → 2022-09-20 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-21 → 2022-09-20 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-12-21 → 2022-09-20 | −¥324m |
| jpcrp040300-q3r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2021-12-21 → 2022-09-20 | ¥2.0bn |
| jpcrp040300-q3r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2021-12-21 → 2022-09-20 | ¥2.0bn |
| jpcrp040300-q3r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2021-12-21 → 2022-09-20 | ¥417m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2021-12-21 → 2022-09-20 | ¥210m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2021-12-21 → 2022-09-20 | ¥202m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | revenue intersegment | 2021-12-21 → 2022-09-20 | ¥8m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2021-12-21 → 2022-09-20 | −¥51m |
| jpcrp040300-q3r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2021-12-21 → 2022-09-20 | ¥144m |
| jpcrp040300-q3r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2021-12-21 → 2022-09-20 | ¥144m |
| jpcrp040300-q3r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2021-12-21 → 2022-09-20 | −¥6m |
| jpcrp040300-q3r_E02097-000Testing System Businessreportable segment | revenue | 2021-12-21 → 2022-09-20 | ¥303m |
| jpcrp040300-q3r_E02097-000Testing System Businessreportable segment | revenue external | 2021-12-21 → 2022-09-20 | ¥303m |
| jpcrp040300-q3r_E02097-000Testing System Businessreportable segment | segment profit | 2021-12-21 → 2022-09-20 | −¥103m |
| —segment total | revenue | 2021-12-21 → 2022-09-20 | ¥2.6bn |
| —segment total | revenue external | 2021-12-21 → 2022-09-20 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-12-21 → 2022-09-20 | ¥8m |
| —segment total | segment profit | 2021-12-21 → 2022-09-20 | ¥257m |
| Reconciling Itemsreconciling | segment profit | 2020-12-21 → 2021-09-20 | −¥311m |
| jpcrp040300-q3r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2020-12-21 → 2021-09-20 | ¥1.8bn |
| jpcrp040300-q3r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2020-12-21 → 2021-09-20 | ¥1.8bn |
| jpcrp040300-q3r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2020-12-21 → 2021-09-20 | ¥389m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2020-12-21 → 2021-09-20 | ¥259m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2020-12-21 → 2021-09-20 | ¥259m |
| jpcrp040300-q3r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2020-12-21 → 2021-09-20 | −¥62m |
| jpcrp040300-q3r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2020-12-21 → 2021-09-20 | ¥115m |
| jpcrp040300-q3r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2020-12-21 → 2021-09-20 | ¥115m |
| jpcrp040300-q3r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2020-12-21 → 2021-09-20 | −¥20m |
| jpcrp040300-q3r_E02097-000Testing System Businessreportable segment | revenue | 2020-12-21 → 2021-09-20 | ¥540m |
| jpcrp040300-q3r_E02097-000Testing System Businessreportable segment | revenue external | 2020-12-21 → 2021-09-20 | ¥540m |
| jpcrp040300-q3r_E02097-000Testing System Businessreportable segment | segment profit | 2020-12-21 → 2021-09-20 | −¥13m |
| —segment total | revenue | 2020-12-21 → 2021-09-20 | ¥2.7bn |
| —segment total | revenue external | 2020-12-21 → 2021-09-20 | ¥2.7bn |
| —segment total | segment profit | 2020-12-21 → 2021-09-20 | ¥293m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 397255000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 599197000 | JPY |
| Income taxes payable | Prior1YearInstant | 57208000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 44000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 62751000 | JPY |
| Provision for product warranties | Prior1YearInstant | 700000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 482000 | JPY |
| Other cl | Prior1YearInstant | 385454000 | JPY |
| Other cl | CurrentQuarterInstant | 328143000 | JPY |
| Current liabilities | Prior1YearInstant | 973016000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1157769000 | JPY |
| Long term loans payable | Prior1YearInstant | 472801000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 517808000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 115006000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 113896000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 164370000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 164370000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 480862000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 497563000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 9246000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 9246000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1242287000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1302884000 | JPY |
| Liabilities | Prior1YearInstant | 2215304000 | JPY |
| Liabilities | CurrentQuarterInstant | 2460654000 | JPY |
| Capital stock | Prior1YearInstant | 807272000 | JPY |
| Capital stock | CurrentQuarterInstant | 815198000 | JPY |
| Capital surplus | Prior1YearInstant | 930572000 | JPY |
| Capital surplus | CurrentQuarterInstant | 938498000 | JPY |
| Retained earnings | Prior1YearInstant | 791106000 | JPY |
| Retained earnings | CurrentQuarterInstant | 757509000 | JPY |
| Treasury stock | Prior1YearInstant | -99000 | JPY |
| Treasury stock | CurrentQuarterInstant | -116000 | JPY |
| Shareholders equity | Prior1YearInstant | 2528851000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2511090000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27409000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 44310000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 29868000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 42177000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 57277000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 86488000 | JPY |
| Non controlling interests | Prior1YearInstant | 31525000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 32005000 | JPY |
| Net assets | Prior1YearInstant | 2617654000 | JPY |
| Net assets | CurrentQuarterInstant | 2629584000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4832959000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5090238000 | JPY |
| Net sales | Prior1YTDDuration | 2708461000 | JPY |
| Net sales | CurrentYTDDuration | 2615284000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |