Quarterly report · Q2
6663.TEDINET S100ORIB
Period2021-12-21 → 2022-06-20
Filed2022-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2021-12-21 → 2022-06-20 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2020-12-21 → 2021-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2020-12-21 → 2021-06-20 | Cons. | Net sales |
| Operating income | −¥25m | 2021-12-21 → 2022-06-20 | Cons. | Operating income |
| Operating income | ¥3m | 2020-12-21 → 2021-06-20 | Cons. | Operating income |
| Ordinary income | ¥18m | 2021-12-21 → 2022-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥254m | 2020-12-21 → 2021-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2020-12-21 → 2021-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥18m | 2021-12-21 → 2022-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥81m | 2020-12-21 → 2021-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2021-12-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥241m | 2020-12-21 → 2021-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76m | 2020-12-21 → 2021-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8m | 2021-12-21 → 2022-06-20 | Cons. | Profit loss |
| Net income | ¥73m | 2020-12-21 → 2021-06-20 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-12-20 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2021-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-06-20 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2021-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2022-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥691m | at 2021-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥993m | at 2021-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥469m | at 2020-12-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥101m | 2021-12-21 → 2022-06-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥165m | 2020-12-21 → 2021-12-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2020-12-21 → 2021-06-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2021-12-21 → 2022-06-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8m | 2020-12-21 → 2021-12-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1m | 2020-12-21 → 2021-06-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥232m | 2021-12-21 → 2022-06-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥61m | 2020-12-21 → 2021-12-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥460m | 2020-12-21 → 2021-06-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.82 | 2021-12-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.33 | 2022-03-21 → 2022-06-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.84 | 2020-12-21 → 2021-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.9 | 2020-12-21 → 2021-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.12 | 2021-03-21 → 2021-06-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2021-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-21 → 2022-06-20 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-21 → 2022-06-20 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-12-21 → 2022-06-20 | −¥214m |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2021-12-21 → 2022-06-20 | ¥1.3bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2021-12-21 → 2022-06-20 | ¥1.3bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2021-12-21 → 2022-06-20 | ¥278m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2021-12-21 → 2022-06-20 | ¥176m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2021-12-21 → 2022-06-20 | ¥170m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue intersegment | 2021-12-21 → 2022-06-20 | ¥7m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2021-12-21 → 2022-06-20 | −¥29m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2021-12-21 → 2022-06-20 | ¥111m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2021-12-21 → 2022-06-20 | ¥111m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2021-12-21 → 2022-06-20 | −¥1m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue | 2021-12-21 → 2022-06-20 | ¥228m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue external | 2021-12-21 → 2022-06-20 | ¥228m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | segment profit | 2021-12-21 → 2022-06-20 | −¥58m |
| —segment total | revenue | 2021-12-21 → 2022-06-20 | ¥1.8bn |
| —segment total | revenue external | 2021-12-21 → 2022-06-20 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-12-21 → 2022-06-20 | ¥7m |
| —segment total | segment profit | 2021-12-21 → 2022-06-20 | ¥189m |
| Reconciling Itemsreconciling | segment profit | 2020-12-21 → 2021-06-20 | −¥202m |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2020-12-21 → 2021-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2020-12-21 → 2021-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2020-12-21 → 2021-06-20 | ¥257m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2020-12-21 → 2021-06-20 | ¥229m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2020-12-21 → 2021-06-20 | ¥229m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2020-12-21 → 2021-06-20 | −¥47m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2020-12-21 → 2021-06-20 | ¥59m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2020-12-21 → 2021-06-20 | ¥59m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2020-12-21 → 2021-06-20 | −¥22m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue | 2020-12-21 → 2021-06-20 | ¥420m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue external | 2020-12-21 → 2021-06-20 | ¥420m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | segment profit | 2020-12-21 → 2021-06-20 | ¥17m |
| —segment total | revenue | 2020-12-21 → 2021-06-20 | ¥1.9bn |
| —segment total | revenue external | 2020-12-21 → 2021-06-20 | ¥1.9bn |
| —segment total | segment profit | 2020-12-21 → 2021-06-20 | ¥205m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)児 玉 秀 康 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)柴 田 直 子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1883358000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1764860000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3917940000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 74543000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 18435000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 253646000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 76176000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 10783000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 241185000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 73658000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 13986000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 233519000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2457794000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2617967000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2617654000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4967562000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5076029000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4832959000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 12.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 1.82 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 40.84 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.488 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.510 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.535 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 57363000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 101463000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 165180000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 1080000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -24527000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -7855000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 460390000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 232150000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 60504000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 992734000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1006264000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 691350000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -2.12 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 3.33 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5951600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5951600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5951600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5951600 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |