Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100YTB2 (2026-07-31).

Key figures · 41
MetricValuePeriodScopeSource row
Revenue¥679m2025-07-01 → 2025-12-31Cons.Net sales
Revenue¥1.2bn2024-07-01 → 2025-06-30Cons.Net sales (5-year summary)
Revenue¥560m2024-07-01 → 2024-12-31Cons.Net sales
Operating income¥32m2025-07-01 → 2025-12-31Cons.Operating income
Operating income−¥129m2024-07-01 → 2024-12-31Cons.Operating income
Ordinary income¥34m2025-07-01 → 2025-12-31Cons.Ordinary income
Ordinary income−¥166m2024-07-01 → 2025-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥128m2024-07-01 → 2024-12-31Cons.Ordinary income
Profit before tax¥34m2025-07-01 → 2025-12-31Cons.Income before income taxes
Profit before tax−¥128m2024-07-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥33m2025-07-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥494m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥129m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income¥32m2025-07-01 → 2025-12-31Cons.Profit loss
Net income−¥129m2024-07-01 → 2024-12-31Cons.Profit loss
Total assets¥1.7bnat 2025-12-31Cons.Assets
Total assets¥1.7bnat 2025-06-30Cons.Assets
Total assets¥2.1bnat 2024-12-31Cons.Total assets (5-year summary)
Total liabilities¥158mat 2025-12-31Cons.Liabilities
Total liabilities¥186mat 2025-06-30Cons.Liabilities
Net assets / equity¥1.5bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2025-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2024-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-06-30vCons.Cash and cash equivalents
Operating cash flow¥46m2025-07-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥87m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥30m2025-07-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥225m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥140m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
EPS (basic)¥2.22025-07-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.392024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.752024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio88.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.1%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2025-12-31−¥125m
Entrusted Developmentreportable segmentrevenue2025-07-01 → 2025-12-31¥82m
Entrusted Developmentreportable segmentrevenue external2025-07-01 → 2025-12-31¥82m
Entrusted Developmentreportable segmentsegment profit2025-07-01 → 2025-12-31−¥6m
Entrusted Manufacturingreportable segmentrevenue2025-07-01 → 2025-12-31¥31m
Entrusted Manufacturingreportable segmentrevenue external2025-07-01 → 2025-12-31¥31m
Entrusted Manufacturingreportable segmentsegment profit2025-07-01 → 2025-12-31¥6m
Io Treportable segmentrevenue2025-07-01 → 2025-12-31¥566m
Io Treportable segmentrevenue external2025-07-01 → 2025-12-31¥566m
Io Treportable segmentsegment profit2025-07-01 → 2025-12-31¥157m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2025-12-31¥679m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2025-12-31¥679m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2025-12-31¥157m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2024-12-31−¥134m
Entrusted Developmentreportable segmentrevenue2024-07-01 → 2024-12-31¥96m
Entrusted Developmentreportable segmentrevenue external2024-07-01 → 2024-12-31¥96m
Entrusted Developmentreportable segmentsegment profit2024-07-01 → 2024-12-31¥2m
Entrusted Manufacturingreportable segmentrevenue2024-07-01 → 2024-12-31¥176m
Entrusted Manufacturingreportable segmentrevenue external2024-07-01 → 2024-12-31¥176m
Entrusted Manufacturingreportable segmentsegment profit2024-07-01 → 2024-12-31¥43m
Io Treportable segmentrevenue2024-07-01 → 2024-12-31¥288m
Io Treportable segmentrevenue external2024-07-01 → 2024-12-31¥288m
Io Treportable segmentsegment profit2024-07-01 → 2024-12-31−¥39m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2024-12-31¥560m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2024-12-31¥560m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2024-12-31¥6m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 413
ItemContextValueUnit
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Material matters relating to going concern etc business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)オリックス株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区浜松町2丁目4-1
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)糸谷 輝夫
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)広島県広島市
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)GMOクリック証券株式会社
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都渋谷区道玄坂1丁目2番3号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東海東京証券株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)愛知県名古屋市中村区名駅4丁目7番1号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社DMM.com証券
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋2丁目7番1号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)後和 信英
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)和歌山県和歌山市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)綾部 利華
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)広島県広島市
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)叶 毓菁
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)広島県広島市
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)市嶋 朋子
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都町田市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-07-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass