Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥985m2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥1.2bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥1.3bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥1.8bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥1.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income−¥227m2022-07-01 → 2023-06-30Cons.Operating income
Operating income−¥208m2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income−¥228m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥206m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥138m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥53m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥132m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥287m2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥205m2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥289m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥211m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥449m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥40m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥88m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥289m2022-07-01 → 2023-06-30Cons.Profit loss
Net income−¥211m2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥2.6bnat 2023-06-30Cons.Assets
Total assets¥2.9bnat 2022-06-30Cons.Assets
Total assets¥3.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥274mat 2023-06-30Cons.Liabilities
Total liabilities¥273mat 2022-06-30Cons.Liabilities
Net assets / equity¥2.4bnat 2023-06-30Cons.Net assets
Net assets / equity¥2.7bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.9bnat 2021-06-30dCons.Net assets
Net assets / equity¥3.3bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥90m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥221m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥128m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥38m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥99m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥111m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥93m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥70m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥92m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥116m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥15,0002022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥39,0002021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥5m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥40m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-19.542022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.232021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.62020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.712019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.042018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.032018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥156.87at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥176.41at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥190.62at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥222.85at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥223.06at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio88.3%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio89.5%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.4%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.8%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE-11.7%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE-7.8%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE-14.8%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE1.2%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees76at 2023-06-30Cons.Number of employees
Employees80at 2022-06-30Cons.Number of employees
Employees82at 2021-06-30dCons.Number of employees
Employees85at 2020-06-30dCons.Number of employees
Employees86at 2019-06-30dCons.Number of employees
Revenue¥719m2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥910m2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥982m2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income−¥233m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income−¥200m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income−¥234m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income−¥198m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥143m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥293m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax−¥197m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income−¥294m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income−¥200m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥452m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥17m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥59m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2023-06-30StandaloneAssets
Total assets¥2.6bnat 2022-06-30StandaloneAssets
Total assets¥2.8bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥249mat 2023-06-30StandaloneLiabilities
Total liabilities¥245mat 2022-06-30StandaloneLiabilities
Net assets / equity¥2.0bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.5bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥3.0bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥-19.912022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.512021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.812020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.192019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.042018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.032018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥136.39at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥156.3at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥169.79at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥202.03at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥203.74at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio89.0%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE-13.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE-8.3%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE-16.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE0.6%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE2.0%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued14,791,600at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,791,600at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,791,600at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,791,600at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,791,600at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees53at 2023-06-30StandaloneNumber of employees
Employees52at 2022-06-30StandaloneNumber of employees
Employees52at 2021-06-30dStandaloneNumber of employees
Employees53at 2020-06-30dStandaloneNumber of employees
Employees50at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-07-01 → 2023-06-30¥212,000
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥1.4bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥203m
Entrusted Developmentreportable segmentcapex2022-07-01 → 2023-06-30¥576,000
Entrusted Developmentreportable segmentdepreciation2022-07-01 → 2023-06-30¥687,000
Entrusted Developmentreportable segmentemployeesat 2023-06-3026 pure
Entrusted Developmentreportable segmentrevenue2022-07-01 → 2023-06-30¥281m
Entrusted Developmentreportable segmentrevenue external2022-07-01 → 2023-06-30¥281m
Entrusted Developmentreportable segmentsegment assetsat 2023-06-30¥702m
Entrusted Developmentreportable segmentsegment profit2022-07-01 → 2023-06-30¥1m
Entrusted Manufacturingreportable segmentdepreciation2022-07-01 → 2023-06-30¥566,000
Entrusted Manufacturingreportable segmentemployeesat 2023-06-302 pure
Entrusted Manufacturingreportable segmentrevenue2022-07-01 → 2023-06-30¥112m
Entrusted Manufacturingreportable segmentrevenue external2022-07-01 → 2023-06-30¥112m
Entrusted Manufacturingreportable segmentsegment assetsat 2023-06-30¥65m
Entrusted Manufacturingreportable segmentsegment profit2022-07-01 → 2023-06-30¥13m
Io Treportable segmentcapex2022-07-01 → 2023-06-30¥115m
Io Treportable segmentdepreciation2022-07-01 → 2023-06-30¥83m
Io Treportable segmentemployeesat 2023-06-3027 pure
Io Treportable segmentrevenue2022-07-01 → 2023-06-30¥592m
Io Treportable segmentrevenue external2022-07-01 → 2023-06-30¥592m
Io Treportable segmentsegment assetsat 2023-06-30¥412m
Io Treportable segmentsegment profit2022-07-01 → 2023-06-30−¥38m
Total Of Reportable Segments And Otherssegment totalcapex2022-07-01 → 2023-06-30¥115m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥84m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥985m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥985m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30−¥24m
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥4m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥195m
Entrusted Developmentreportable segmentdepreciation2021-07-01 → 2022-06-30¥620,000
Entrusted Developmentreportable segmentrevenue2021-07-01 → 2022-06-30¥264m
Entrusted Developmentreportable segmentrevenue external2021-07-01 → 2022-06-30¥264m
Entrusted Developmentreportable segmentsegment assetsat 2022-06-30¥694m
Entrusted Developmentreportable segmentsegment profit2021-07-01 → 2022-06-30−¥27m
Entrusted Manufacturingreportable segmentdepreciation2021-07-01 → 2022-06-30¥758,000
Entrusted Manufacturingreportable segmentrevenue2021-07-01 → 2022-06-30¥392m
Entrusted Manufacturingreportable segmentrevenue external2021-07-01 → 2022-06-30¥392m
Entrusted Manufacturingreportable segmentsegment assetsat 2022-06-30¥239m
Entrusted Manufacturingreportable segmentsegment profit2021-07-01 → 2022-06-30¥24m
Io Treportable segmentcapex2021-07-01 → 2022-06-30¥93m
Io Treportable segmentdepreciation2021-07-01 → 2022-06-30¥62m
Io Treportable segmentrevenue2021-07-01 → 2022-06-30¥515m
Io Treportable segmentrevenue external2021-07-01 → 2022-06-30¥515m
Io Treportable segmentsegment assetsat 2022-06-30¥362m
Io Treportable segmentsegment profit2021-07-01 → 2022-06-30−¥9m
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥63m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30−¥12m
Entrusted Developmentreportable segmentemployeesat 2023-06-303 pure
Entrusted Manufacturingreportable segmentemployeesat 2023-06-302 pure
Io Treportable segmentemployeesat 2023-06-3027 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,267
ItemContextValueUnit
Other sgaPrior1YearDuration112394000JPY
Other sgaCurrentYearDuration102742000JPY
Selling general and administrative expensesPrior1YearDuration420952000JPY
Selling general and administrative expensesCurrentYearDuration411453000JPY
Operating incomePrior1YearDuration-207583000JPY
Operating incomeCurrentYearDuration-226917000JPY
Interest income noiPrior1YearDuration51000JPY
Interest income noiCurrentYearDuration18000JPY
Gain on sales of noncurrent assets noiPrior1YearDuration764000JPY
Gain on sales of noncurrent assets noiCurrentYearDuration92000JPY
Dividends income of life insurance noiPrior1YearDuration392000JPY
Dividends income of life insurance noiCurrentYearDuration385000JPY
Gain on forfeiture of unclaimed dividends noiPrior1YearDuration164000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration232000JPY
Other noiPrior1YearDuration287000JPY
Other noiCurrentYearDuration229000JPY
Non operating incomePrior1YearDuration1660000JPY
Non operating incomeCurrentYearDuration958000JPY
Foreign exchange losses noePrior1YearDuration82000JPY
Foreign exchange losses noeCurrentYearDuration34000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration18000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration2004000JPY
Other noePrior1YearDuration1000JPY
Other noeCurrentYearDuration50000JPY
Non operating expensesPrior1YearDuration103000JPY
Non operating expensesCurrentYearDuration2089000JPY
Ordinary incomePrior1YearDuration-206026000JPY
Ordinary incomeCurrentYearDuration-228048000JPY
Gain on sales of inventory eiPrior1YearDuration9462000JPY
Gain on sales of inventory eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration14876000JPY
Reversal of provision for loss on taking back inventory eiPrior1YearDuration5353000JPY
Reversal of provision for loss on taking back inventory eiCurrentYearDuration-JPY
Insurance income eiPrior1YearDuration5000000JPY
Insurance income eiCurrentYearDuration825000JPY
Extraordinary incomePrior1YearDuration19815000JPY
Extraordinary incomeCurrentYearDuration15702000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration74327000JPY
Loss on voluntary recall of products elPrior1YearDuration19145000JPY
Loss on voluntary recall of products elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration19145000JPY
Extraordinary lossCurrentYearDuration74327000JPY
Income before income taxesPrior1YearDuration-205356000JPY
Income before income taxesCurrentYearDuration-286673000JPY
Income taxes currentPrior1YearDuration2470000JPY
Income taxes currentCurrentYearDuration2470000JPY
Income taxes deferredPrior1YearDuration3279000JPY
Income taxes deferredCurrentYearDuration-373000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass