Quarterly report · Q2
6662.TEDINET S100Q2U1
Period2022-07-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥347m | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥510m | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥144m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥110m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥143m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥206m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥109m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥127m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥89m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥128m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥211m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥93m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥129m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥93m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥159m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥273m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥18m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥221m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥114m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥93m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥13,000 | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥39,000 | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥27,000 | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.67 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.23 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.26 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.85 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 92.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥100m |
| jpcrp040300-q2r_E02100-000Entrusted Developmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q2r_E02100-000Entrusted Developmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q2r_E02100-000Entrusted Developmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥10m |
| jpcrp040300-q2r_E02100-000Entrusted Manufacturingreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q2r_E02100-000Entrusted Manufacturingreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q2r_E02100-000Entrusted Manufacturingreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q2r_E02100-000Io Treportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥204m |
| jpcrp040300-q2r_E02100-000Io Treportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥204m |
| jpcrp040300-q2r_E02100-000Io Treportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥347m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥347m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥97m |
| jpcrp040300-q2r_E02100-000Entrusted Developmentreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥133m |
| jpcrp040300-q2r_E02100-000Entrusted Developmentreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥133m |
| jpcrp040300-q2r_E02100-000Entrusted Developmentreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥13m |
| jpcrp040300-q2r_E02100-000Entrusted Manufacturingreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥181m |
| jpcrp040300-q2r_E02100-000Entrusted Manufacturingreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥181m |
| jpcrp040300-q2r_E02100-000Entrusted Manufacturingreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥22m |
| jpcrp040300-q2r_E02100-000Io Treportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥196m |
| jpcrp040300-q2r_E02100-000Io Treportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥196m |
| jpcrp040300-q2r_E02100-000Io Treportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥510m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥510m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | −¥12m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 14876000 | JPY |
| Reversal of provision for loss on taking back inventory ei | Prior1YTDDuration | 5353000 | JPY |
| Reversal of provision for loss on taking back inventory ei | CurrentYTDDuration | － | JPY |
| Insurance income ei | Prior1YTDDuration | 5000000 | JPY |
| Insurance income ei | CurrentYTDDuration | 825000 | JPY |
| Extraordinary income | Prior1YTDDuration | 19815000 | JPY |
| Extraordinary income | CurrentYTDDuration | 15702000 | JPY |
| Income before income taxes | Prior1YTDDuration | -88689000 | JPY |
| Income before income taxes | CurrentYTDDuration | -127408000 | JPY |
| Income taxes current | Prior1YTDDuration | 1235000 | JPY |
| Income taxes current | CurrentYTDDuration | 1235000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2905000 | JPY |
| Income taxes deferred | CurrentYTDDuration | － | JPY |
| Income taxes | Prior1YTDDuration | 4140000 | JPY |
| Income taxes | CurrentYTDDuration | 1235000 | JPY |
| Profit loss | Prior1YTDDuration | -92830000 | JPY |
| Profit loss | CurrentYTDDuration | -128643000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -246000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -336000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -92583000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -128307000 | JPY |
| Profit loss | Prior1YTDDuration | -92830000 | JPY |
| Profit loss | CurrentYTDDuration | -128643000 | JPY |
| Comprehensive income | Prior1YTDDuration | -92830000 | JPY |
| Comprehensive income | CurrentYTDDuration | -128643000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -92583000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -128307000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -246000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -336000 | JPY |
| Income before income taxes | Prior1YTDDuration | -88689000 | JPY |
| Income before income taxes | CurrentYTDDuration | -127408000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 26454000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 37584000 | JPY |
| Insurance income ope cf | Prior1YTDDuration | -5000000 | JPY |
| Insurance income ope cf | CurrentYTDDuration | -825000 | JPY |
| Reversal of provision for loss on taking back inventory ope cf | Prior1YTDDuration | -5353000 | JPY |
| Reversal of provision for loss on taking back inventory ope cf | CurrentYTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -14876000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -266000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -107000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -58000 | JPY |
| Increase decrease in allowance for loss on voluntary recall of products ope cf | Prior1YTDDuration | -2281000 | JPY |
| Increase decrease in allowance for loss on voluntary recall of products ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for loss on taking back inventory ope cf | Prior1YTDDuration | -25066000 | JPY |
| Increase decrease in provision for loss on taking back inventory ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -1004000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -9991000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |