Quarterly report · Q1
6662.TEDINET S100PGRJ
Period2022-07-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥171m | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥248m | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥75m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥61m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥74m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥206m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥59m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥51m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥211m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥50m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥51m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥204m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥273m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.99 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.23 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.41 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥52m |
| jpcrp040300-q1r_E02100-000Entrusted Developmentreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥62m |
| jpcrp040300-q1r_E02100-000Entrusted Developmentreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥62m |
| jpcrp040300-q1r_E02100-000Entrusted Developmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q1r_E02100-000Entrusted Manufacturingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E02100-000Entrusted Manufacturingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E02100-000Entrusted Manufacturingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q1r_E02100-000Io Treportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q1r_E02100-000Io Treportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q1r_E02100-000Io Treportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥51m |
| jpcrp040300-q1r_E02100-000Entrusted Developmentreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥66m |
| jpcrp040300-q1r_E02100-000Entrusted Developmentreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥66m |
| jpcrp040300-q1r_E02100-000Entrusted Developmentreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E02100-000Entrusted Manufacturingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q1r_E02100-000Entrusted Manufacturingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q1r_E02100-000Entrusted Manufacturingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q1r_E02100-000Io Treportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥90m |
| jpcrp040300-q1r_E02100-000Io Treportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥90m |
| jpcrp040300-q1r_E02100-000Io Treportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥248m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥248m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 256815000 | JPY |
| Current liabilities | CurrentQuarterInstant | 187915000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15816000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 15816000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 373000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 373000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 16190000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16190000 | JPY |
| Liabilities | Prior1YearInstant | 273005000 | JPY |
| Liabilities | CurrentQuarterInstant | 204105000 | JPY |
| Capital stock | Prior1YearInstant | 941473000 | JPY |
| Capital stock | CurrentQuarterInstant | 941473000 | JPY |
| Capital surplus | Prior1YearInstant | 655375000 | JPY |
| Capital surplus | CurrentQuarterInstant | 655375000 | JPY |
| Retained earnings | Prior1YearInstant | 1012549000 | JPY |
| Retained earnings | CurrentQuarterInstant | 953543000 | JPY |
| Shareholders equity | Prior1YearInstant | 2609398000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2550392000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 14876000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 32033000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 31705000 | JPY |
| Net assets | Prior1YearInstant | 2656308000 | JPY |
| Net assets | CurrentQuarterInstant | 2582097000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2929314000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2786203000 | JPY |
| Net sales | Prior1YTDDuration | 248273000 | JPY |
| Net sales | CurrentYTDDuration | 170912000 | JPY |
| Cost of sales | Prior1YTDDuration | 206795000 | JPY |
| Cost of sales | CurrentYTDDuration | 145561000 | JPY |
| Gross profit | Prior1YTDDuration | 41477000 | JPY |
| Gross profit | CurrentYTDDuration | 25350000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 102489000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 100371000 | JPY |
| Operating income | Prior1YTDDuration | -61011000 | JPY |
| Operating income | CurrentYTDDuration | -75020000 | JPY |
| Interest income noi | Prior1YTDDuration | 17000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 88000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 158000 | JPY |
| Dividends income of life insurance noi | Prior1YTDDuration | 392000 | JPY |
| Dividends income of life insurance noi | CurrentYTDDuration | 385000 | JPY |
| Other noi | Prior1YTDDuration | 18000 | JPY |
| Other noi | CurrentYTDDuration | 48000 | JPY |
| Non operating income | Prior1YTDDuration | 516000 | JPY |
| Non operating income | CurrentYTDDuration | 607000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |