Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥877m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥523m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥894m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥523m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥187m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥228m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥726m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥559m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥1.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥562m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥243m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥248m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥758m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.5bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥562m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.1bnat 2026-03-31Cons.Assets
Total assets¥3.7bnat 2025-03-31Cons.Assets
Total assets¥4.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥557mat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥808mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥772mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥356mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥575mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥351mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥948mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥473mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥319mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥429m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥765m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥418m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥795m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥315m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥220m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥123m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥867m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥268m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥986m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥932m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥320m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.572025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.062024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.92023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.132022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-134.132021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥32.84at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥51.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥61.95at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥72.09at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥133.61at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio80.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Employees61at 2026-03-31Cons.Number of employees
Employees65at 2025-03-31Cons.Number of employees
Employees73at 2024-03-31vCons.Number of employees
Employees77at 2023-03-31vCons.Number of employees
Employees77at 2022-03-31vCons.Number of employees
Revenue¥1.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥944m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥600m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥947m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥569m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥248m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥292m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥38m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥605m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥1.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥608m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥294m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥310m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥60m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2026-03-31StandaloneAssets
Total assets¥3.1bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥588mat 2026-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥204mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥492mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥139mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-21.992025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.052024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.582023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.582021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥19.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥31.91at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.14at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥41.84at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥27.91at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio69.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued75,495,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,695,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,695,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,695,300at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,749,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees32at 2026-03-31StandaloneNumber of employees
Employees35at 2025-03-31StandaloneNumber of employees
Employees41at 2024-03-31vStandaloneNumber of employees
Employees45at 2023-03-31vStandaloneNumber of employees
Employees47at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,151
ItemContextValueUnit
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember7
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember6
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember7
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember7
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember9
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.472
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.119
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.171
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.107
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.071
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.996
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.025
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.417
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.361
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.790
Research and development expenses research and development activitiesCurrentYearDuration678000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration46466000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember75495300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember78695300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant75495300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant78695300
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember18
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember48
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember25
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember127
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember19409
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember19630
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember819
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember61955
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember6572
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember32076
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember6646
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember646767
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember754835
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember11800
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0011
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0821
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0087
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0425
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0088
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.8568
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember2790700
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.0370
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember2697700
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0357

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass