Annual report
6659.TEDINET S100YHY4
Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥877m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥523m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥894m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥523m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥187m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥228m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥726m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.5bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥559m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥562m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥243m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥248m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥758m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.5bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥562m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.2bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥557m | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥808m | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥772m | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥356m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥575m | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥351m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥948m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥473m | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥319m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥429m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥765m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥418m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥795m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥315m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥220m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥90m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥123m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥34m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥867m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥268m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥986m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥932m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥320m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-21.57 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.06 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.9 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.13 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-134.13 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥32.84 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥51.47 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥61.95 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥72.09 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥133.61 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 61 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 65 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 73 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 77 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 77 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥1.6bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥944m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥600m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥947m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥569m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥248m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥292m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.5bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥605m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥1.5bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥608m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥294m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥310m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥60m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.1bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥588m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥204m | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥492m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥139m | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-21.99 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.05 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.58 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.42 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.58 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥19.01 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥31.91 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥41.14 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥41.84 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥27.91 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 69.5% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.0% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 75,495,300 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,695,300 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 42,695,300 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,695,300 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,749,300 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 32 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 35 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 41 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 45 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 47 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,151
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 199848000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 197319000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3124596000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 2064231000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 297900000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 217499000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 155166000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Current portion of bonds | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 291591000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 38477000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1619000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 958000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 405946000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 191106000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12535000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 19805000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10912000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 10259000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 15851000 | JPY |
| Unearned revenue | CurrentYearInstant_NonConsolidatedMember | 16014000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 31415000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 22878000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1522936000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 516996000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 23768000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 18284000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 991000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 2243000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 6028000 | JPY |
| Provision for share based remuneration ncl | CurrentYearInstant_NonConsolidatedMember | 5611000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1240000 | JPY |
| Long term accounts payable other | CurrentYearInstant_NonConsolidatedMember | 1240000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 24220000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15115000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 19725000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 71049000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 71323000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1593985000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 588319000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2959088000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 3672881000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1393429000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 2107221000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1393429000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 2107221000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -2828298000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -4311058000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |