Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-10-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥2.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.0bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥327m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥470m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥332m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥523m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥354m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥452m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥357m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥562m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥457m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥357m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥457m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥3.8bnat 2025-09-30Cons.Assets
Total assets¥3.7bnat 2025-03-31Cons.Assets
Total assets¥3.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥546mat 2025-09-30Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥356mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥834mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥351mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥538mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥948mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥31m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥765m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥402m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥176m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥74m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥697m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥268m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥67m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.852025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.062024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio84.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 411
ItemContextValueUnit
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。(注)
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区青山2丁目6番21号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)前田 喜美子
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)北海道河東郡
Name major shareholdersInterimInstant_No3MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No3MajorShareholdersMemberONE CHURCHILL PLACE, LONDON, E14 5HP UNITED KINGDOM
Name major shareholdersInterimInstant_No4MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No4MajorShareholdersMember10 HAREWOOD AVENUE LONDON NW1 6AA
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)むさし証券株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)埼玉県さいたま市大宮区桜木町4丁目333番地13
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)海老澤 一
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)茨城県筑西市
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)杉山 善一
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)岐阜県岐阜市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)黒木 英治
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)福岡県飯塚市
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)井上 剛
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都中央区
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes uncertainties of entitys ability to continue as going concern semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass