Half-year report · Q2
6659.TEDINET S100ULRK
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥470m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥228m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥452m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥187m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥235m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥452m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥235m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥457m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥243m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥237m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥457m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥237m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥546m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥953m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥538m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥948m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥777m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥473m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥402m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥418m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥74m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥123m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥32m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥67m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥986m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥306m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.9 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.62 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1222612000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1393429000 | JPY |
| Retained earnings | Prior1YearInstant | -1659527000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2116392000 | JPY |
| Treasury stock | Prior1YearInstant | -35176000 | JPY |
| Treasury stock | CurrentQuarterInstant | -35176000 | JPY |
| Shareholders equity | Prior1YearInstant | 2316180000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2200948000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 326733000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 275198000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 326733000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 275198000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 41590000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 41350000 | JPY |
| Net assets | Prior1YearInstant | 2684503000 | JPY |
| Net assets | CurrentQuarterInstant | 2517496000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4344442000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3517585000 | JPY |
| Net sales | Prior1YTDDuration | 1269379000 | JPY |
| Net sales | CurrentYTDDuration | 1010790000 | JPY |
| Cost of sales | Prior1YTDDuration | 412178000 | JPY |
| Cost of sales | CurrentYTDDuration | 380849000 | JPY |
| Gross profit | Prior1YTDDuration | 857202000 | JPY |
| Gross profit | CurrentYTDDuration | 629941000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 63440000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 65206000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 294706000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 287773000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 355226000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 349570000 | JPY |
| Other sga | Prior1YTDDuration | 371383000 | JPY |
| Other sga | CurrentYTDDuration | 397183000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1084756000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1099732000 | JPY |
| Operating income | Prior1YTDDuration | -227554000 | JPY |
| Operating income | CurrentYTDDuration | -469791000 | JPY |
| Interest income noi | Prior1YTDDuration | 27000 | JPY |
| Interest income noi | CurrentYTDDuration | 87000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 492000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 379000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 21115000 | JPY |
| Other noi | Prior1YTDDuration | 116000 | JPY |
| Other noi | CurrentYTDDuration | 99000 | JPY |
| Non operating income | Prior1YTDDuration | 635000 | JPY |
| Non operating income | CurrentYTDDuration | 21679000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5403000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4188000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2630000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |