Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-01-25
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.9bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥2.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥320m2023-04-01 → 2023-12-31Cons.Operating income
Operating income−¥183m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income−¥339m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥228m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥229m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax−¥339m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥229m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥340m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥248m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥228m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income−¥340m2023-04-01 → 2023-12-31Cons.Profit loss
Net income−¥228m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥3.0bnat 2023-12-31Cons.Assets
Total assets¥3.2bnat 2023-03-31Cons.Assets
Total assets¥2.8bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥361mat 2023-12-31Cons.Cash and deposits
Cash and deposits¥479mat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-11.672023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.182023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.942022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio60.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 285
ItemContextValueUnit
Current liabilitiesPrior1YearInstant766232000JPY
Current liabilitiesCurrentQuarterInstant823456000JPY
Long term loans payablePrior1YearInstant570951000JPY
Long term loans payableCurrentQuarterInstant247210000JPY
Lease obligations nclPrior1YearInstant49473000JPY
Lease obligations nclCurrentQuarterInstant43861000JPY
Provision for share based remuneration nclPrior1YearInstant6928000JPY
Provision for share based remuneration nclCurrentQuarterInstant6632000JPY
Long term accounts payable otherPrior1YearInstant1240000JPY
Long term accounts payable otherCurrentQuarterInstant1240000JPY
Other nclPrior1YearInstant38721000JPY
Other nclCurrentQuarterInstant38602000JPY
Noncurrent liabilitiesPrior1YearInstant667313000JPY
Noncurrent liabilitiesCurrentQuarterInstant337545000JPY
LiabilitiesPrior1YearInstant1433546000JPY
LiabilitiesCurrentQuarterInstant1161001000JPY
Capital stockPrior1YearInstant2258888000JPY
Capital stockCurrentQuarterInstant2467950000JPY
Capital surplusPrior1YearInstant693229000JPY
Capital surplusCurrentQuarterInstant902291000JPY
Retained earningsPrior1YearInstant-1416892000JPY
Retained earningsCurrentQuarterInstant-1757049000JPY
Treasury stockPrior1YearInstant-35396000JPY
Treasury stockCurrentQuarterInstant-35176000JPY
Shareholders equityPrior1YearInstant1499829000JPY
Shareholders equityCurrentQuarterInstant1578016000JPY
Foreign currency translation adjustmentPrior1YearInstant206096000JPY
Foreign currency translation adjustmentCurrentQuarterInstant267121000JPY
Valuation and translation adjustmentsPrior1YearInstant206096000JPY
Valuation and translation adjustmentsCurrentQuarterInstant267121000JPY
Subscription rights to sharesPrior1YearInstant43630000JPY
Subscription rights to sharesCurrentQuarterInstant42494000JPY
Net assetsPrior1YearInstant1749554000JPY
Net assetsCurrentQuarterInstant1887630000JPY
Liabilities and net assetsPrior1YearInstant3183099000JPY
Liabilities and net assetsCurrentQuarterInstant3048631000JPY
Net salesPrior1YTDDuration1618062000JPY
Net salesCurrentYTDDuration1884252000JPY
Cost of salesPrior1YTDDuration580430000JPY
Cost of salesCurrentYTDDuration619936000JPY
Gross profitPrior1YTDDuration1037632000JPY
Gross profitCurrentYTDDuration1264316000JPY
Directors compensations sgaPrior1YTDDuration99803000JPY
Directors compensations sgaCurrentYTDDuration95403000JPY
Salaries and allowances sgaPrior1YTDDuration372307000JPY
Salaries and allowances sgaCurrentYTDDuration437434000JPY
Research and development expenses sgaPrior1YTDDuration284698000JPY
Research and development expenses sgaCurrentYTDDuration527851000JPY
Other sgaPrior1YTDDuration463969000JPY
Other sgaCurrentYTDDuration524024000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass