Quarterly report · Q2

Period2023-04-01 → 2023-09-30
Filed2023-10-26
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.3bn2023-04-01 → 2023-09-30Cons.Net sales
Revenue¥2.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥837m2022-04-01 → 2022-09-30Cons.Net sales
Operating income−¥228m2023-04-01 → 2023-09-30Cons.Operating income
Operating income−¥337m2022-04-01 → 2022-09-30Cons.Operating income
Ordinary income−¥235m2023-04-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥228m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥383m2022-04-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥235m2023-04-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥383m2022-04-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥237m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥248m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥387m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥237m2023-04-01 → 2023-09-30Cons.Profit loss
Net income−¥387m2022-04-01 → 2022-09-30Cons.Profit loss
Total assets¥3.4bnat 2023-09-30Cons.Assets
Total assets¥3.2bnat 2023-03-31Cons.Assets
Total assets¥2.8bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2023-09-30Cons.Liabilities
Total liabilities¥1.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥785mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥479mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥777mat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥473mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥849mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥319mat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥5m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥795m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥434m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥32m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥12m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥306m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥932m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥937m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-8.622023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.772023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.652022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.372022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio55.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Lease assets net ppePrior1YearInstant51067000JPY
Lease assets net ppeCurrentQuarterInstant52609000JPY
Property plant and equipmentPrior1YearInstant74264000JPY
Property plant and equipmentCurrentQuarterInstant97859000JPY
SoftwarePrior1YearInstant2063000JPY
SoftwareCurrentQuarterInstant3435000JPY
Other iaPrior1YearInstant356000JPY
Other iaCurrentQuarterInstant1602000JPY
Intangible assetsPrior1YearInstant2419000JPY
Intangible assetsCurrentQuarterInstant5037000JPY
Investment securitiesPrior1YearInstant0JPY
Investment securitiesCurrentQuarterInstant0JPY
Deferred tax assetsPrior1YearInstant71981000JPY
Deferred tax assetsCurrentQuarterInstant80947000JPY
Other ioaPrior1YearInstant33769000JPY
Other ioaCurrentQuarterInstant33491000JPY
Investments and other assetsPrior1YearInstant105751000JPY
Investments and other assetsCurrentQuarterInstant114438000JPY
Noncurrent assetsPrior1YearInstant182435000JPY
Noncurrent assetsCurrentQuarterInstant217334000JPY
AssetsPrior1YearInstant3183099000JPY
AssetsCurrentQuarterInstant3416477000JPY
Accounts payable tradePrior1YearInstant331846000JPY
Accounts payable tradeCurrentQuarterInstant387080000JPY
Current portion of long term loans payablePrior1YearInstant184695000JPY
Current portion of long term loans payableCurrentQuarterInstant276900000JPY
Income taxes payablePrior1YearInstant18454000JPY
Income taxes payableCurrentQuarterInstant13908000JPY
Advances receivedPrior1YearInstant69079000JPY
Advances receivedCurrentQuarterInstant44998000JPY
Other clPrior1YearInstant162158000JPY
Other clCurrentQuarterInstant195171000JPY
Current liabilitiesPrior1YearInstant766232000JPY
Current liabilitiesCurrentQuarterInstant918057000JPY
Long term loans payablePrior1YearInstant570951000JPY
Long term loans payableCurrentQuarterInstant468746000JPY
Lease obligations nclPrior1YearInstant49473000JPY
Lease obligations nclCurrentQuarterInstant49030000JPY
Provision for share based remuneration nclPrior1YearInstant6928000JPY
Provision for share based remuneration nclCurrentQuarterInstant6928000JPY
Long term accounts payable otherPrior1YearInstant1240000JPY
Long term accounts payable otherCurrentQuarterInstant1240000JPY
Other nclPrior1YearInstant38721000JPY
Other nclCurrentQuarterInstant39470000JPY
Noncurrent liabilitiesPrior1YearInstant667313000JPY
Noncurrent liabilitiesCurrentQuarterInstant565415000JPY
LiabilitiesPrior1YearInstant1433546000JPY
LiabilitiesCurrentQuarterInstant1483472000JPY
Capital stockPrior1YearInstant2258888000JPY
Capital stockCurrentQuarterInstant2417578000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass