Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥513m2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥2.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥492m2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥201m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥123m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥213m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥228m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥159m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥213m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥159m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥215m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥248m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥160m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥215m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥160m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥3.0bnat 2023-06-30Cons.Assets
Total assets¥3.2bnat 2023-03-31Cons.Assets
Total assets¥2.7bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-06-30Cons.Liabilities
Total liabilities¥1.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.8bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥698mat 2023-06-30Cons.Cash and deposits
Cash and deposits¥479mat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-8.362023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.952022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio57.0%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Long term loans payablePrior1YearInstant570951000JPY
Long term loans payableCurrentQuarterInstant529917000JPY
Lease obligations nclPrior1YearInstant49473000JPY
Lease obligations nclCurrentQuarterInstant50421000JPY
Provision for share based remuneration nclPrior1YearInstant6928000JPY
Provision for share based remuneration nclCurrentQuarterInstant6928000JPY
Long term accounts payable otherPrior1YearInstant1240000JPY
Long term accounts payable otherCurrentQuarterInstant1240000JPY
Other nclPrior1YearInstant38721000JPY
Other nclCurrentQuarterInstant39299000JPY
Noncurrent liabilitiesPrior1YearInstant667313000JPY
Noncurrent liabilitiesCurrentQuarterInstant627806000JPY
LiabilitiesPrior1YearInstant1433546000JPY
LiabilitiesCurrentQuarterInstant1252407000JPY
Capital stockPrior1YearInstant2258888000JPY
Capital stockCurrentQuarterInstant2333680000JPY
Capital surplusPrior1YearInstant693229000JPY
Capital surplusCurrentQuarterInstant768021000JPY
Retained earningsPrior1YearInstant-1416892000JPY
Retained earningsCurrentQuarterInstant-1631493000JPY
Treasury stockPrior1YearInstant-35396000JPY
Treasury stockCurrentQuarterInstant-35396000JPY
Shareholders equityPrior1YearInstant1499829000JPY
Shareholders equityCurrentQuarterInstant1434813000JPY
Foreign currency translation adjustmentPrior1YearInstant206096000JPY
Foreign currency translation adjustmentCurrentQuarterInstant282179000JPY
Valuation and translation adjustmentsPrior1YearInstant206096000JPY
Valuation and translation adjustmentsCurrentQuarterInstant282179000JPY
Subscription rights to sharesPrior1YearInstant43630000JPY
Subscription rights to sharesCurrentQuarterInstant43270000JPY
Net assetsPrior1YearInstant1749554000JPY
Net assetsCurrentQuarterInstant1760262000JPY
Liabilities and net assetsPrior1YearInstant3183099000JPY
Liabilities and net assetsCurrentQuarterInstant3012668000JPY
Net salesPrior1YTDDuration491617000JPY
Net salesCurrentYTDDuration513312000JPY
Cost of salesPrior1YTDDuration208415000JPY
Cost of salesCurrentYTDDuration183610000JPY
Gross profitPrior1YTDDuration283203000JPY
Gross profitCurrentYTDDuration329702000JPY
Directors compensations sgaPrior1YTDDuration36140000JPY
Directors compensations sgaCurrentYTDDuration31498000JPY
Salaries and allowances sgaPrior1YTDDuration120096000JPY
Salaries and allowances sgaCurrentYTDDuration147647000JPY
Research and development expenses sgaPrior1YTDDuration99402000JPY
Research and development expenses sgaCurrentYTDDuration170231000JPY
Other sgaPrior1YTDDuration151051000JPY
Other sgaCurrentYTDDuration181789000JPY
Selling general and administrative expensesPrior1YTDDuration406689000JPY
Selling general and administrative expensesCurrentYTDDuration531166000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass