Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.6bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥183m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥637m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥229m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥726m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥654m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥229m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥654m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥228m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥758m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥662m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥228m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥662m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥2.8bnat 2022-12-31Cons.Assets
Total assets¥2.3bnat 2022-03-31Cons.Assets
Total assets¥2.3bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥808mat 2022-03-31Cons.Net assets
Net assets / equity¥802mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥406mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥333mat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-12.942022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-134.132021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-117.312021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.172021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio58.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 286
ItemContextValueUnit
Notes receivable tradePrior1YearInstant6930000JPY
Notes receivable tradeCurrentQuarterInstant264000JPY
Accounts receivable tradePrior1YearInstant626695000JPY
Accounts receivable tradeCurrentQuarterInstant603513000JPY
Merchandise and finished goodsPrior1YearInstant761250000JPY
Merchandise and finished goodsCurrentQuarterInstant883042000JPY
Work in processPrior1YearInstant211000JPY
Work in processCurrentQuarterInstant336324000JPY
Raw materials and suppliesPrior1YearInstant265231000JPY
Raw materials and suppliesCurrentQuarterInstant320303000JPY
Other caPrior1YearInstant155957000JPY
Other caCurrentQuarterInstant134443000JPY
Current assetsPrior1YearInstant2149734000JPY
Current assetsCurrentQuarterInstant2684271000JPY
Buildings and structures netPrior1YearInstant1045000JPY
Buildings and structures netCurrentQuarterInstant940000JPY
Tools furniture and fixtures netPrior1YearInstant30888000JPY
Tools furniture and fixtures netCurrentQuarterInstant36037000JPY
Property plant and equipmentPrior1YearInstant31933000JPY
Property plant and equipmentCurrentQuarterInstant36977000JPY
SoftwarePrior1YearInstant2926000JPY
SoftwareCurrentQuarterInstant4085000JPY
Other iaPrior1YearInstant712000JPY
Other iaCurrentQuarterInstant546000JPY
Intangible assetsPrior1YearInstant3638000JPY
Intangible assetsCurrentQuarterInstant4631000JPY
Investment securitiesPrior1YearInstant0JPY
Investment securitiesCurrentQuarterInstant0JPY
Deferred tax assetsPrior1YearInstant58559000JPY
Deferred tax assetsCurrentQuarterInstant69582000JPY
Other ioaPrior1YearInstant31361000JPY
Other ioaCurrentQuarterInstant32940000JPY
Investments and other assetsPrior1YearInstant89921000JPY
Investments and other assetsCurrentQuarterInstant102522000JPY
Noncurrent assetsPrior1YearInstant125491000JPY
Noncurrent assetsCurrentQuarterInstant144130000JPY
AssetsPrior1YearInstant2275225000JPY
AssetsCurrentQuarterInstant2828401000JPY
Accounts payable tradePrior1YearInstant221562000JPY
Accounts payable tradeCurrentQuarterInstant146463000JPY
Short term loans payablePrior1YearInstant70000000JPY
Short term loans payableCurrentQuarterInstant-JPY
Current portion of long term loans payablePrior1YearInstant235392000JPY
Current portion of long term loans payableCurrentQuarterInstant262908000JPY
Income taxes payablePrior1YearInstant5939000JPY
Income taxes payableCurrentQuarterInstant8810000JPY
Advances receivedPrior1YearInstant58042000JPY
Advances receivedCurrentQuarterInstant12728000JPY
Other clPrior1YearInstant168671000JPY
Other clCurrentQuarterInstant137932000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass