Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥837m2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.1bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income−¥337m2022-04-01 → 2022-09-30Cons.Operating income
Operating income−¥424m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income−¥383m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥726m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥433m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥383m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥433m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥387m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥758m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥441m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥387m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥441m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥2.8bnat 2022-09-30Cons.Assets
Total assets¥2.3bnat 2022-03-31Cons.Assets
Total assets¥2.6bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-09-30Cons.Liabilities
Total liabilities¥1.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥808mat 2022-03-31Cons.Net assets
Net assets / equity¥984mat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥857mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥333mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥849mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥319mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥831mat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥938mat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow−¥434m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥315m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥127m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥34m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥937m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥320m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥202m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-25.652022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.372022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-134.132021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.142021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.832021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio55.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 404
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant30888000JPY
Tools furniture and fixtures netCurrentQuarterInstant36734000JPY
Property plant and equipmentPrior1YearInstant31933000JPY
Property plant and equipmentCurrentQuarterInstant37749000JPY
SoftwarePrior1YearInstant2926000JPY
SoftwareCurrentQuarterInstant4701000JPY
Other iaPrior1YearInstant712000JPY
Other iaCurrentQuarterInstant805000JPY
Intangible assetsPrior1YearInstant3638000JPY
Intangible assetsCurrentQuarterInstant5507000JPY
Investment securitiesPrior1YearInstant0JPY
Investment securitiesCurrentQuarterInstant0JPY
Deferred tax assetsPrior1YearInstant58559000JPY
Deferred tax assetsCurrentQuarterInstant68645000JPY
Other ioaPrior1YearInstant31361000JPY
Other ioaCurrentQuarterInstant31070000JPY
Investments and other assetsPrior1YearInstant89921000JPY
Investments and other assetsCurrentQuarterInstant99715000JPY
Noncurrent assetsPrior1YearInstant125491000JPY
Noncurrent assetsCurrentQuarterInstant142970000JPY
AssetsPrior1YearInstant2275225000JPY
AssetsCurrentQuarterInstant2780257000JPY
Accounts payable tradePrior1YearInstant221562000JPY
Accounts payable tradeCurrentQuarterInstant94539000JPY
Short term loans payablePrior1YearInstant70000000JPY
Short term loans payableCurrentQuarterInstant30000000JPY
Current portion of long term loans payablePrior1YearInstant235392000JPY
Current portion of long term loans payableCurrentQuarterInstant262080000JPY
Income taxes payablePrior1YearInstant5939000JPY
Income taxes payableCurrentQuarterInstant8660000JPY
Advances receivedPrior1YearInstant58042000JPY
Advances receivedCurrentQuarterInstant43015000JPY
Other clPrior1YearInstant168671000JPY
Other clCurrentQuarterInstant145284000JPY
Current liabilitiesPrior1YearInstant759605000JPY
Current liabilitiesCurrentQuarterInstant583578000JPY
Long term loans payablePrior1YearInstant655472000JPY
Long term loans payableCurrentQuarterInstant558948000JPY
Lease obligations nclPrior1YearInstant7713000JPY
Lease obligations nclCurrentQuarterInstant6336000JPY
Provision for share based remuneration nclPrior1YearInstant7576000JPY
Provision for share based remuneration nclCurrentQuarterInstant7269000JPY
Long term accounts payable otherPrior1YearInstant5740000JPY
Long term accounts payable otherCurrentQuarterInstant1240000JPY
Other nclPrior1YearInstant30793000JPY
Other nclCurrentQuarterInstant34961000JPY
Noncurrent liabilitiesPrior1YearInstant707294000JPY
Noncurrent liabilitiesCurrentQuarterInstant608753000JPY
LiabilitiesPrior1YearInstant1466899000JPY
LiabilitiesCurrentQuarterInstant1192332000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass