Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.5bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥2.2bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥1.7bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥108m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥109m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥79m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥117m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income−¥263m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥132m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥81m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax−¥130m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥77m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income−¥142m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income−¥354m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥79m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥155m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥3.7bnat 2026-04-30StandaloneAssets
Total assets¥3.0bnat 2025-04-30StandaloneAssets
Total assets¥3.7bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-04-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2026-04-30StandaloneNet assets
Net assets / equity¥959mat 2025-04-30StandaloneNet assets
Net assets / equity¥1.1bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥1.4bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥509mat 2026-04-30StandaloneCash and deposits
Cash and deposits¥540mat 2025-04-30StandaloneCash and deposits
Cash & equivalents¥455mat 2026-04-30StandaloneCash and cash equivalents
Cash & equivalents¥396mat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥595mat 2024-04-30vStandaloneCash and cash equivalents
Cash & equivalents¥437mat 2023-04-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥559mat 2022-04-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥519m2025-05-01 → 2026-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥544m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥105m2023-05-01 → 2024-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥589m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥176m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥28m2025-05-01 → 2026-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥67m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥78m2023-05-01 → 2024-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥164m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥329m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥549m2025-05-01 → 2026-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥675m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥130m2023-05-01 → 2024-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥631m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥391m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥19.152025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.512024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-88.342023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.962022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥412021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.872025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.682022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.262021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥205.61at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥186.45at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥220.54at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥309.68at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥241.92at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio22.1%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.6%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE-17.4%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE-33.4%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE7.3%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE18.6%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued4,012,800at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,012,800at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,006,800at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,983,800at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,790,400at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees85at 2026-04-30StandaloneNumber of employees
Employees85at 2025-04-30StandaloneNumber of employees
Employees85at 2024-04-30vStandaloneNumber of employees
Employees84at 2023-04-30vStandaloneNumber of employees
Employees72at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 968
ItemContextValueUnit
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember85
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember4
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember43.5
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember11.7
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6174000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.054
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.043
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.615
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.615
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
Cash and depositsPrior1YearInstant_NonConsolidatedMember540332000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember508538000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember770702000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1265007000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember289957000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember126736000JPY
Work in processPrior1YearInstant_NonConsolidatedMember407987000JPY
Work in processCurrentYearInstant_NonConsolidatedMember616815000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember204259000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember221734000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember200000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember2459000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember15593000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember25426000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember65882000JPY
Other caPrior1YearInstant_NonConsolidatedMember575000JPY
Other caCurrentYearInstant_NonConsolidatedMember815000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2229608000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2833415000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember857236000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember865312000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-443395000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-467225000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember413840000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember398086000JPY
StructuresPrior1YearInstant_NonConsolidatedMember80046000JPY
StructuresCurrentYearInstant_NonConsolidatedMember80046000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-61525000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-64234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass