Half-year report · Q2
6656.TEDINET S100UXXK
Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2024-05-01 → 2024-10-31 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2023-05-01 → 2024-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥157m | 2023-05-01 → 2023-10-31 | Standalone | Net sales |
| Operating income | ¥1m | 2024-05-01 → 2024-10-31 | Standalone | Operating income |
| Operating income | −¥341m | 2023-05-01 → 2023-10-31 | Standalone | Operating income |
| Ordinary income | ¥13m | 2024-05-01 → 2024-10-31 | Standalone | Ordinary income |
| Ordinary income | −¥263m | 2023-05-01 → 2024-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥355m | 2023-05-01 → 2023-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥13m | 2024-05-01 → 2024-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥358m | 2023-05-01 → 2023-10-31 | Standalone | Income before income taxes |
| Net income | ¥10m | 2024-05-01 → 2024-10-31 | Standalone | Profit loss |
| Net income | −¥354m | 2023-05-01 → 2024-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥363m | 2023-05-01 → 2023-10-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2024-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥651m | at 2024-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥739m | at 2024-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥510m | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥595m | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥432m | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥437m | at 2023-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥158m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥105m | 2023-05-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥97m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥60m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥78m | 2023-05-01 → 2024-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥183m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥130m | 2023-05-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.51 | 2024-05-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.34 | 2023-05-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.77 | 2023-05-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.49 | 2024-05-01 → 2024-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.1% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,006,800 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,006,800 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,006,800 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 34287000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 51461000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17620000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 4531000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 3683000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 34307000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 34998000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 72184000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 64976000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1887288000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1764845000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 661310000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 584198000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 95992000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 95992000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2809000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2287000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12632000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8571000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 317000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 318000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 773060000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 691367000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2660349000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2456212000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 810462000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 810462000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 211516000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211516000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -137943000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -127895000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -426000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -426000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 883607000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 893656000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 195558000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 206504000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1079166000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1100160000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3739515000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3556372000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 156791000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1005029000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 82293000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 586355000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 74498000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 418674000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 415185000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |