Quarterly report · Q2
6656.TEDINET S100PS2S
Period2022-05-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥317m | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-05-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥249m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥26m | 2021-05-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥260m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥132m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19m | 2021-05-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥258m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥19m | 2021-05-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥258m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥155m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥12m | 2021-05-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥929m | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥601m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥697m | at 2022-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥448m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥559m | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥611m | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥673m | at 2021-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥523m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥176m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥125m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥119m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥329m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥133m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥530m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥391m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥196m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-65.86 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.98 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.16 | 2021-05-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.41 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.26 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.13 | 2021-05-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,981,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,790,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,790,400 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 600645000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 381199000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 139610000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 203121000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 34037000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 639517000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1194441000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 171032000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 199344000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 61746000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 105387000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2153400000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2273467000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 485799000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 473846000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 25923000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 25448000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 153652000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 126546000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 206000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 172000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 27706000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 26185000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 29961000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 29423000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 92440000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 92440000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 238319000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 314284000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1054011000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1088346000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 32976000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 47353000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 32976000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 47353000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 36848000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 38315000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 36848000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 38315000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1123837000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1174015000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3277238000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3447482000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 201793000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 84687000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 164944000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 154224000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |